[PETONE] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -49.88%
YoY- -94.53%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 78,774 84,418 93,544 66,453 64,261 69,304 84,236 -4.37%
PBT -1,582 2,056 1,240 -917 -180 990 5,296 -
Tax 389 -1,028 0 1,189 722 124 0 -
NP -1,193 1,028 1,240 272 542 1,114 5,296 -
-
NP to SH -1,193 1,088 1,240 272 542 1,114 5,296 -
-
Tax Rate - 50.00% 0.00% - - -12.53% 0.00% -
Total Cost 79,967 83,390 92,304 66,181 63,718 68,190 78,940 0.86%
-
Net Worth 88,700 89,999 1,000,857 91,199 90,577 90,963 93,281 -3.30%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 88,700 89,999 1,000,857 91,199 90,577 90,963 93,281 -3.30%
NOSH 39,955 39,999 442,857 39,999 39,901 40,071 40,034 -0.13%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -1.51% 1.22% 1.33% 0.41% 0.84% 1.61% 6.29% -
ROE -1.35% 1.21% 0.12% 0.30% 0.60% 1.22% 5.68% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 197.16 211.05 21.12 166.13 161.05 172.95 210.41 -4.24%
EPS -2.99 2.72 0.28 0.68 1.36 2.78 11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.25 2.26 2.28 2.27 2.27 2.33 -3.17%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 155.05 166.16 184.12 130.80 126.49 136.41 165.80 -4.37%
EPS -2.35 2.14 2.44 0.54 1.07 2.19 10.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7459 1.7715 19.70 1.7951 1.7828 1.7904 1.8361 -3.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.45 1.24 1.39 1.55 1.76 1.82 1.30 -
P/RPS 0.74 0.59 6.58 0.93 1.09 1.05 0.62 12.53%
P/EPS -48.55 45.59 496.43 227.94 129.41 65.47 9.83 -
EY -2.06 2.19 0.20 0.44 0.77 1.53 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.62 0.68 0.78 0.80 0.56 10.45%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 27/02/03 27/11/02 30/08/02 30/05/02 28/02/02 27/12/01 -
Price 1.32 1.32 1.25 1.43 1.58 1.69 1.85 -
P/RPS 0.67 0.63 5.92 0.86 0.98 0.98 0.88 -16.63%
P/EPS -44.20 48.53 446.43 210.29 116.18 60.79 13.99 -
EY -2.26 2.06 0.22 0.48 0.86 1.64 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.55 0.63 0.70 0.74 0.79 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment