[PETONE] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 44.02%
YoY- -261.98%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 24,722 24,018 24,549 24,812 27,581 28,865 34,491 -19.95%
PBT 1,772 240 -1,006 -2,185 -4,713 -4,020 456 147.78%
Tax 1,240 -209 96 -94 642 -100 369 124.85%
NP 3,012 31 -910 -2,279 -4,071 -4,120 825 137.66%
-
NP to SH 3,012 31 -910 -2,279 -4,071 -4,120 825 137.66%
-
Tax Rate -69.98% 87.08% - - - - -80.92% -
Total Cost 21,710 23,987 25,459 27,091 31,652 32,985 33,666 -25.41%
-
Net Worth 41,985 76,051 72,527 73,276 75,643 79,796 84,183 -37.19%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - 419 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 41,985 76,051 72,527 73,276 75,643 79,796 84,183 -37.19%
NOSH 41,985 44,285 41,935 41,970 42,024 41,997 42,091 -0.16%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 12.18% 0.13% -3.71% -9.19% -14.76% -14.27% 2.39% -
ROE 7.17% 0.04% -1.25% -3.11% -5.38% -5.16% 0.98% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 58.88 54.23 58.54 59.12 65.63 68.73 81.94 -19.82%
EPS 7.17 0.07 -2.17 -5.43 -9.69 -9.81 1.96 137.97%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.00 1.7173 1.7295 1.7459 1.80 1.90 2.00 -37.08%
Adjusted Per Share Value based on latest NOSH - 41,970
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 48.66 47.28 48.32 48.84 54.29 56.82 67.89 -19.95%
EPS 5.93 0.06 -1.79 -4.49 -8.01 -8.11 1.62 138.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.8264 1.4969 1.4276 1.4423 1.4889 1.5706 1.657 -37.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.80 0.78 0.62 0.80 1.11 1.00 1.10 -
P/RPS 1.36 1.44 1.06 1.35 1.69 1.45 1.34 0.99%
P/EPS 11.15 1,114.29 -28.57 -14.73 -11.46 -10.19 56.12 -66.05%
EY 8.97 0.09 -3.50 -6.79 -8.73 -9.81 1.78 194.80%
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 0.80 0.45 0.36 0.46 0.62 0.53 0.55 28.46%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.65 0.83 0.95 0.65 0.88 0.90 1.02 -
P/RPS 1.10 1.53 1.62 1.10 1.34 1.31 1.24 -7.69%
P/EPS 9.06 1,185.71 -43.78 -11.97 -9.08 -9.17 52.04 -68.92%
EY 11.04 0.08 -2.28 -8.35 -11.01 -10.90 1.92 221.98%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.65 0.48 0.55 0.37 0.49 0.47 0.51 17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment