[PETONE] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -51.29%
YoY- -87.63%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 131,682 97,337 78,774 64,261 97,709 105,878 4.45%
PBT -2,433 750 -1,582 -180 5,349 8,578 -
Tax -84 106 389 722 -964 -1,158 -40.81%
NP -2,517 857 -1,193 542 4,385 7,420 -
-
NP to SH -2,518 857 -1,193 542 4,385 7,420 -
-
Tax Rate - -14.13% - - 18.02% 13.50% -
Total Cost 134,199 96,480 79,967 63,718 93,324 98,458 6.38%
-
Net Worth 79,935 82,671 88,700 90,577 90,827 88,415 -1.99%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 560 532 - - - - -
Div Payout % 0.00% 62.11% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 79,935 82,671 88,700 90,577 90,827 88,415 -1.99%
NOSH 42,071 39,937 39,955 39,901 40,012 40,007 1.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.91% 0.88% -1.51% 0.84% 4.49% 7.01% -
ROE -3.15% 1.04% -1.35% 0.60% 4.83% 8.39% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 313.00 243.72 197.16 161.05 244.20 264.65 3.41%
EPS -6.00 2.15 -2.99 1.36 10.96 18.55 -
DPS 1.33 1.33 0.00 0.00 0.00 0.00 -
NAPS 1.90 2.07 2.22 2.27 2.27 2.21 -2.97%
Adjusted Per Share Value based on latest NOSH - 39,473
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 259.19 191.59 155.05 126.49 192.32 208.40 4.45%
EPS -4.96 1.69 -2.35 1.07 8.63 14.60 -
DPS 1.10 1.05 0.00 0.00 0.00 0.00 -
NAPS 1.5734 1.6272 1.7459 1.7828 1.7878 1.7403 -1.99%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.00 1.29 1.45 1.76 1.40 4.70 -
P/RPS 0.32 0.53 0.74 1.09 0.57 1.78 -29.03%
P/EPS -16.70 60.09 -48.55 129.41 12.77 25.34 -
EY -5.99 1.66 -2.06 0.77 7.83 3.95 -
DY 1.33 1.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.65 0.78 0.62 2.13 -24.27%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 27/05/04 30/05/03 30/05/02 24/05/01 26/05/00 -
Price 0.90 1.16 1.32 1.58 1.42 3.36 -
P/RPS 0.29 0.48 0.67 0.98 0.58 1.27 -25.56%
P/EPS -15.03 54.04 -44.20 116.18 12.96 18.12 -
EY -6.65 1.85 -2.26 0.86 7.72 5.52 -
DY 1.48 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.59 0.70 0.63 1.52 -20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment