[PETONE] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -32.68%
YoY- -63.09%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 74,391 69,161 66,834 68,153 73,524 82,908 93,189 -13.91%
PBT -635 -2,181 -1,167 724 2,112 4,359 5,069 -
Tax 560 1,029 1,312 1,135 635 118 -114 -
NP -75 -1,152 145 1,859 2,747 4,477 4,955 -
-
NP to SH -75 -1,182 115 1,829 2,717 4,477 4,955 -
-
Tax Rate - - - -156.77% -30.07% -2.71% 2.25% -
Total Cost 74,466 70,313 66,689 66,294 70,777 78,431 88,234 -10.66%
-
Net Worth 89,826 90,400 91,200 89,605 90,799 93,281 92,054 -1.61%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 89,826 90,400 91,200 89,605 90,799 93,281 92,054 -1.61%
NOSH 39,923 40,000 40,000 39,473 39,999 40,034 40,023 -0.16%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.10% -1.67% 0.22% 2.73% 3.74% 5.40% 5.32% -
ROE -0.08% -1.31% 0.13% 2.04% 2.99% 4.80% 5.38% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 186.34 172.90 167.08 172.65 183.81 207.09 232.83 -13.76%
EPS -0.19 -2.96 0.29 4.63 6.79 11.18 12.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.26 2.28 2.27 2.27 2.33 2.30 -1.45%
Adjusted Per Share Value based on latest NOSH - 39,473
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 146.43 136.13 131.55 134.15 144.72 163.19 183.43 -13.91%
EPS -0.15 -2.33 0.23 3.60 5.35 8.81 9.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7681 1.7794 1.7951 1.7637 1.7872 1.8361 1.8119 -1.61%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.24 1.39 1.55 1.76 1.82 1.30 1.55 -
P/RPS 0.67 0.80 0.93 1.02 0.99 0.63 0.67 0.00%
P/EPS -660.06 -47.04 539.13 37.98 26.79 11.63 12.52 -
EY -0.15 -2.13 0.19 2.63 3.73 8.60 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.68 0.78 0.80 0.56 0.67 -12.29%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 30/08/02 - - - - -
Price 1.32 1.25 1.43 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.72 0.86 0.00 0.00 0.00 0.00 -
P/EPS -702.65 -42.30 497.39 0.00 0.00 0.00 0.00 -
EY -0.14 -2.36 0.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.63 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment