[ZECON] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -822.7%
YoY- 59.0%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 181,785 133,369 135,557 69,369 45,948 145,920 174,166 0.71%
PBT 398 -17,196 -22,061 -3,798 -17,846 8,274 2,141 -24.44%
Tax -3,865 0 2,373 -3,502 -6 0 -697 33.02%
NP -3,466 -17,196 -19,688 -7,301 -17,853 8,274 1,444 -
-
NP to SH -3,186 -16,926 -19,610 -7,342 -17,908 8,432 1,444 -
-
Tax Rate 971.11% - - - - 0.00% 32.55% -
Total Cost 185,251 150,565 155,245 76,670 63,801 137,645 172,722 1.17%
-
Net Worth 173,274 198,994 145,427 147,722 132,542 131,854 82,133 13.24%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 173,274 198,994 145,427 147,722 132,542 131,854 82,133 13.24%
NOSH 119,499 147,403 110,172 108,619 88,361 83,984 72,684 8.63%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.91% -12.89% -14.52% -10.53% -38.86% 5.67% 0.83% -
ROE -1.84% -8.51% -13.48% -4.97% -13.51% 6.39% 1.76% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 152.12 90.48 123.04 63.86 52.00 173.75 239.62 -7.29%
EPS -2.68 -15.43 -17.80 -6.76 -20.27 10.04 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.35 1.32 1.36 1.50 1.57 1.13 4.24%
Adjusted Per Share Value based on latest NOSH - 108,574
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 123.24 90.42 91.90 47.03 31.15 98.93 118.08 0.71%
EPS -2.16 -11.48 -13.30 -4.98 -12.14 5.72 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1747 1.3491 0.9859 1.0015 0.8986 0.8939 0.5568 13.24%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.55 0.61 0.44 1.21 1.32 1.33 1.85 -
P/RPS 0.36 0.67 0.36 1.89 2.54 0.77 0.77 -11.89%
P/EPS -20.63 -5.31 -2.47 -17.90 -6.51 13.25 93.12 -
EY -4.85 -18.82 -40.45 -5.59 -15.35 7.55 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.33 0.89 0.88 0.85 1.64 -21.62%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 25/11/09 24/11/08 22/11/07 21/11/06 30/11/05 27/12/04 -
Price 0.55 0.61 0.48 1.09 1.34 1.28 1.88 -
P/RPS 0.36 0.67 0.39 1.71 2.58 0.74 0.78 -12.08%
P/EPS -20.63 -5.31 -2.70 -16.12 -6.61 12.75 94.63 -
EY -4.85 -18.82 -37.08 -6.20 -15.12 7.84 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.36 0.80 0.89 0.82 1.66 -21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment