[ZECON] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2.54%
YoY- -312.38%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 133,369 135,557 69,369 45,948 145,920 174,166 145,693 -1.46%
PBT -17,196 -22,061 -3,798 -17,846 8,274 2,141 4,166 -
Tax 0 2,373 -3,502 -6 0 -697 -1,300 -
NP -17,196 -19,688 -7,301 -17,853 8,274 1,444 2,866 -
-
NP to SH -16,926 -19,610 -7,342 -17,908 8,432 1,444 2,866 -
-
Tax Rate - - - - 0.00% 32.55% 31.20% -
Total Cost 150,565 155,245 76,670 63,801 137,645 172,722 142,826 0.88%
-
Net Worth 198,994 145,427 147,722 132,542 131,854 82,133 257,629 -4.20%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 198,994 145,427 147,722 132,542 131,854 82,133 257,629 -4.20%
NOSH 147,403 110,172 108,619 88,361 83,984 72,684 257,629 -8.87%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -12.89% -14.52% -10.53% -38.86% 5.67% 0.83% 1.97% -
ROE -8.51% -13.48% -4.97% -13.51% 6.39% 1.76% 1.11% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.48 123.04 63.86 52.00 173.75 239.62 56.55 8.14%
EPS -15.43 -17.80 -6.76 -20.27 10.04 1.99 4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.36 1.50 1.57 1.13 1.00 5.12%
Adjusted Per Share Value based on latest NOSH - 88,327
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.42 91.90 47.03 31.15 98.93 118.08 98.77 -1.46%
EPS -11.48 -13.30 -4.98 -12.14 5.72 0.98 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3491 0.9859 1.0015 0.8986 0.8939 0.5568 1.7466 -4.20%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.61 0.44 1.21 1.32 1.33 1.85 2.82 -
P/RPS 0.67 0.36 1.89 2.54 0.77 0.77 4.99 -28.41%
P/EPS -5.31 -2.47 -17.90 -6.51 13.25 93.12 253.44 -
EY -18.82 -40.45 -5.59 -15.35 7.55 1.07 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.89 0.88 0.85 1.64 2.82 -26.33%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 24/11/08 22/11/07 21/11/06 30/11/05 27/12/04 11/11/03 -
Price 0.61 0.48 1.09 1.34 1.28 1.88 3.86 -
P/RPS 0.67 0.39 1.71 2.58 0.74 0.78 6.83 -32.06%
P/EPS -5.31 -2.70 -16.12 -6.61 12.75 94.63 346.90 -
EY -18.82 -37.08 -6.20 -15.12 7.84 1.06 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.80 0.89 0.82 1.66 3.86 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment