[KENMARK] YoY Annualized Quarter Result on 31-Mar-2006

Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006
Profit Trend
QoQ- 9.09%
YoY- 32.75%
View:
Show?
Annualized Quarter Result
31/03/06 30/09/05 31/12/05 CAGR
Revenue 235,574 244,183 215,943 42.31%
PBT 25,279 30,127 23,173 42.30%
Tax -51 -3 -47 39.27%
NP 25,228 30,124 23,126 42.30%
-
NP to SH 25,228 30,124 23,126 42.30%
-
Tax Rate 0.20% 0.01% 0.20% -
Total Cost 210,345 214,059 192,817 42.31%
-
Net Worth 341,924 317,099 314,513 40.33%
Dividend
31/03/06 30/09/05 31/12/05 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/06 30/09/05 31/12/05 CAGR
Net Worth 341,924 317,099 314,513 40.33%
NOSH 181,874 165,156 168,189 37.33%
Ratio Analysis
31/03/06 30/09/05 31/12/05 CAGR
NP Margin 10.71% 12.34% 10.71% -
ROE 7.38% 9.50% 7.35% -
Per Share
31/03/06 30/09/05 31/12/05 CAGR
RPS 129.53 147.85 128.39 3.65%
EPS 15.00 18.24 13.75 42.31%
DPS 0.00 0.00 0.00 -
NAPS 1.88 1.92 1.87 2.18%
Adjusted Per Share Value based on latest NOSH - 181,874
31/03/06 30/09/05 31/12/05 CAGR
RPS 1.32 1.37 1.21 42.31%
EPS 0.14 0.17 0.13 35.06%
DPS 0.00 0.00 0.00 -
NAPS 0.0191 0.0177 0.0176 39.33%
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/05 31/12/05 CAGR
Date 31/03/06 30/09/05 30/12/05 -
Price 1.04 1.11 1.10 -
P/RPS 0.80 0.75 0.86 -25.42%
P/EPS 7.50 6.09 8.00 -23.02%
EY 13.34 16.43 12.50 30.18%
DY 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 -24.77%
Price Multiplier on Announcement Date
31/03/06 30/09/05 31/12/05 CAGR
Date 31/05/06 30/11/05 28/02/06 -
Price 1.07 1.12 1.07 -
P/RPS 0.83 0.76 0.83 0.00%
P/EPS 7.71 6.14 7.78 -3.59%
EY 12.96 16.29 12.85 3.51%
DY 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment