[KENMARK] YoY Quarter Result on 31-Mar-2006

Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006
Profit Trend
QoQ- -33.04%
YoY- -57.12%
View:
Show?
Quarter Result
31/03/06 30/09/05 31/12/05 CAGR
Revenue 61,983 68,840 53,154 86.48%
PBT 2,037 7,303 3,088 -81.49%
Tax 0 -2 -46 -
NP 2,037 7,301 3,042 -80.33%
-
NP to SH 2,037 7,301 3,042 -80.33%
-
Tax Rate 0.00% 0.03% 1.49% -
Total Cost 59,946 61,539 50,112 106.82%
-
Net Worth 341,924 317,147 332,663 11.77%
Dividend
31/03/06 30/09/05 31/12/05 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/06 30/09/05 31/12/05 CAGR
Net Worth 341,924 317,147 332,663 11.77%
NOSH 181,874 165,180 177,894 9.38%
Ratio Analysis
31/03/06 30/09/05 31/12/05 CAGR
NP Margin 3.29% 10.61% 5.72% -
ROE 0.60% 2.30% 0.91% -
Per Share
31/03/06 30/09/05 31/12/05 CAGR
RPS 34.08 41.68 29.88 70.47%
EPS 1.12 4.42 1.71 -82.02%
DPS 0.00 0.00 0.00 -
NAPS 1.88 1.92 1.87 2.18%
Adjusted Per Share Value based on latest NOSH - 181,874
31/03/06 30/09/05 31/12/05 CAGR
RPS 0.35 0.39 0.30 86.85%
EPS 0.01 0.04 0.02 -93.98%
DPS 0.00 0.00 0.00 -
NAPS 0.0191 0.0177 0.0186 11.35%
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/05 31/12/05 CAGR
Date 31/03/06 30/09/05 30/12/05 -
Price 1.04 1.11 1.10 -
P/RPS 3.05 2.66 3.68 -53.30%
P/EPS 92.86 25.11 64.33 343.11%
EY 1.08 3.98 1.55 -76.89%
DY 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 -24.77%
Price Multiplier on Announcement Date
31/03/06 30/09/05 31/12/05 CAGR
Date 31/05/06 30/11/05 28/02/06 -
Price 1.07 1.12 1.07 -
P/RPS 3.14 2.69 3.58 -41.24%
P/EPS 95.54 25.34 62.57 456.52%
EY 1.05 3.95 1.60 -81.88%
DY 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment