[AMTEL] YoY Annualized Quarter Result on 31-Aug-2018 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-Aug-2018 [#3]
Profit Trend
QoQ- 62.6%
YoY- 75.86%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 50,080 47,522 61,016 46,412 32,434 40,464 42,826 2.63%
PBT 3,836 5,460 5,225 120 -2,280 -1,092 604 36.04%
Tax -1,073 -1,273 -1,490 -706 -148 -540 -589 10.50%
NP 2,762 4,186 3,734 -586 -2,428 -1,632 14 141.08%
-
NP to SH 2,762 4,186 3,734 -552 -2,286 -1,762 82 79.61%
-
Tax Rate 27.97% 23.32% 28.52% 588.33% - - 97.52% -
Total Cost 47,317 43,336 57,281 46,998 34,862 42,096 42,812 1.67%
-
Net Worth 64,004 53,140 47,996 40,680 42,240 42,471 43,166 6.77%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 64,004 53,140 47,996 40,680 42,240 42,471 43,166 6.77%
NOSH 97,553 54,197 54,197 49,777 49,277 49,277 49,277 12.04%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 5.52% 8.81% 6.12% -1.26% -7.49% -4.03% 0.03% -
ROE 4.32% 7.88% 7.78% -1.36% -5.41% -4.15% 0.19% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 51.34 87.68 112.58 93.94 65.82 82.12 86.91 -8.39%
EPS 2.83 7.72 6.89 -1.12 -4.64 -3.57 0.17 59.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6561 0.9805 0.8856 0.8234 0.8572 0.8619 0.876 -4.69%
Adjusted Per Share Value based on latest NOSH - 49,777
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 50.95 48.35 62.08 47.22 33.00 41.17 43.57 2.63%
EPS 2.81 4.26 3.80 -0.56 -2.33 -1.79 0.08 80.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6512 0.5407 0.4883 0.4139 0.4298 0.4321 0.4392 6.77%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.72 0.76 0.615 0.64 0.63 0.65 0.90 -
P/RPS 1.40 0.87 0.55 0.68 0.96 0.79 1.04 5.07%
P/EPS 25.42 9.84 8.92 -57.28 -13.58 -18.17 536.49 -39.81%
EY 3.93 10.16 11.20 -1.75 -7.37 -5.50 0.19 65.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.78 0.69 0.78 0.73 0.75 1.03 1.10%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 27/10/21 28/10/20 24/10/19 25/10/18 25/10/17 27/10/16 28/10/15 -
Price 0.79 1.14 0.615 0.63 0.63 0.61 0.79 -
P/RPS 1.54 1.30 0.55 0.67 0.96 0.74 0.91 9.15%
P/EPS 27.90 14.76 8.92 -56.39 -13.58 -17.05 470.92 -37.53%
EY 3.58 6.78 11.20 -1.77 -7.37 -5.86 0.21 60.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 0.69 0.77 0.73 0.71 0.90 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment