[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2007 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -34.95%
YoY- 368.28%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 20,148 14,956 31,832 26,268 29,722 23,974 21,962 -1.42%
PBT -1,188 -2,120 4,630 1,038 960 -1,014 68 -
Tax 140 -184 -1,150 -328 -1,250 -298 -278 -
NP -1,048 -2,304 3,480 710 -290 -1,312 -210 30.70%
-
NP to SH -992 -2,254 3,532 778 -290 -1,312 -210 29.51%
-
Tax Rate - - 24.84% 31.60% 130.21% - 408.82% -
Total Cost 21,196 17,260 28,352 25,558 30,012 25,286 22,172 -0.74%
-
Net Worth 49,280 48,457 46,315 49,030 98,277 52,471 51,692 -0.79%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - 2,026 - - 2,019 -
Div Payout % - - - 260.42% - - 0.00% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 49,280 48,457 46,315 49,030 98,277 52,471 51,692 -0.79%
NOSH 37,555 36,710 37,654 40,520 80,555 40,675 40,384 -1.20%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -5.20% -15.41% 10.93% 2.70% -0.98% -5.47% -0.96% -
ROE -2.01% -4.65% 7.63% 1.59% -0.30% -2.50% -0.41% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 53.65 40.74 84.54 64.83 36.90 58.94 54.38 -0.22%
EPS -2.64 -6.14 9.38 1.92 -0.36 -2.96 -0.52 31.08%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 5.00 -
NAPS 1.3122 1.32 1.23 1.21 1.22 1.29 1.28 0.41%
Adjusted Per Share Value based on latest NOSH - 40,909
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 16.54 12.28 26.13 21.56 24.40 19.68 18.03 -1.42%
EPS -0.81 -1.85 2.90 0.64 -0.24 -1.08 -0.17 29.70%
DPS 0.00 0.00 0.00 1.66 0.00 0.00 1.66 -
NAPS 0.4045 0.3977 0.3801 0.4024 0.8066 0.4307 0.4243 -0.79%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.87 0.80 0.79 0.70 0.57 0.70 0.92 -
P/RPS 1.62 1.96 0.93 1.08 1.54 1.19 1.69 -0.70%
P/EPS -32.94 -13.03 8.42 36.46 -158.33 -21.70 -176.92 -24.42%
EY -3.04 -7.68 11.87 2.74 -0.63 -4.61 -0.57 32.16%
DY 0.00 0.00 0.00 7.14 0.00 0.00 5.43 -
P/NAPS 0.66 0.61 0.64 0.58 0.47 0.54 0.72 -1.43%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 23/06/10 24/06/09 23/06/08 20/06/07 30/06/06 21/06/05 28/06/04 -
Price 0.87 0.84 0.78 0.65 0.56 0.60 0.90 -
P/RPS 1.62 2.06 0.92 1.00 1.52 1.02 1.65 -0.30%
P/EPS -32.94 -13.68 8.32 33.85 -155.56 -18.60 -173.08 -24.14%
EY -3.04 -7.31 12.03 2.95 -0.64 -5.38 -0.58 31.78%
DY 0.00 0.00 0.00 7.69 0.00 0.00 5.56 -
P/NAPS 0.66 0.64 0.63 0.54 0.46 0.47 0.70 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment