[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2007 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -34.95%
YoY- 368.28%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 35,132 29,902 27,817 26,268 25,760 29,411 30,906 8.89%
PBT 6,060 2,361 1,706 1,038 1,444 223 1,485 154.71%
Tax -1,636 -203 -344 -328 -336 74 -966 41.94%
NP 4,424 2,158 1,362 710 1,108 297 518 316.19%
-
NP to SH 4,508 2,135 1,337 778 1,196 341 560 300.14%
-
Tax Rate 27.00% 8.60% 20.16% 31.60% 23.27% -33.18% 65.05% -
Total Cost 30,708 27,744 26,454 25,558 24,652 29,114 30,388 0.69%
-
Net Worth 49,185 48,575 47,015 49,030 49,698 49,485 50,155 -1.29%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - 979 1,305 2,026 - 1,014 - -
Div Payout % - 45.87% 97.66% 260.42% - 297.37% - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 49,185 48,575 47,015 49,030 49,698 49,485 50,155 -1.29%
NOSH 38,728 39,173 39,179 40,520 40,405 40,561 40,776 -3.36%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 12.59% 7.22% 4.90% 2.70% 4.30% 1.01% 1.68% -
ROE 9.17% 4.40% 2.84% 1.59% 2.41% 0.69% 1.12% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 90.71 76.33 71.00 64.83 63.75 72.51 75.79 12.69%
EPS 11.64 5.26 3.41 1.92 2.96 0.84 1.37 314.75%
DPS 0.00 2.50 3.33 5.00 0.00 2.50 0.00 -
NAPS 1.27 1.24 1.20 1.21 1.23 1.22 1.23 2.15%
Adjusted Per Share Value based on latest NOSH - 40,909
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 30.04 25.56 23.78 22.46 22.02 25.14 26.42 8.91%
EPS 3.85 1.83 1.14 0.67 1.02 0.29 0.48 299.17%
DPS 0.00 0.84 1.12 1.73 0.00 0.87 0.00 -
NAPS 0.4205 0.4153 0.402 0.4192 0.4249 0.4231 0.4288 -1.29%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.82 0.72 0.77 0.70 0.64 0.49 0.62 -
P/RPS 0.90 0.94 1.08 1.08 1.00 0.68 0.82 6.38%
P/EPS 7.04 13.21 22.56 36.46 21.62 58.29 45.15 -70.93%
EY 14.20 7.57 4.43 2.74 4.63 1.72 2.22 243.41%
DY 0.00 3.47 4.33 7.14 0.00 5.10 0.00 -
P/NAPS 0.65 0.58 0.64 0.58 0.52 0.40 0.50 19.05%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 27/12/06 28/09/06 -
Price 0.85 0.80 0.78 0.65 0.63 0.52 0.46 -
P/RPS 0.94 1.05 1.10 1.00 0.99 0.72 0.61 33.30%
P/EPS 7.30 14.68 22.85 33.85 21.28 61.85 33.50 -63.68%
EY 13.69 6.81 4.38 2.95 4.70 1.62 2.99 174.96%
DY 0.00 3.13 4.27 7.69 0.00 4.81 0.00 -
P/NAPS 0.67 0.65 0.65 0.54 0.51 0.43 0.37 48.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment