[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2000 [#1]

Announcement Date
15-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- -20.94%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 21,880 19,884 28,488 38,588 0 -100.00%
PBT -732 576 3,616 6,536 0 -100.00%
Tax -408 -464 -856 -1,076 0 -100.00%
NP -1,140 112 2,760 5,460 0 -100.00%
-
NP to SH -1,140 112 2,760 5,460 0 -100.00%
-
Tax Rate - 80.56% 23.67% 16.46% - -
Total Cost 23,020 19,772 25,728 33,128 0 -100.00%
-
Net Worth 54,557 54,799 55,761 53,099 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 54,557 54,799 55,761 53,099 0 -100.00%
NOSH 40,714 39,999 40,116 29,999 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -5.21% 0.56% 9.69% 14.15% 0.00% -
ROE -2.09% 0.20% 4.95% 10.28% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 53.74 49.71 71.01 128.63 0.00 -100.00%
EPS -2.80 0.28 6.88 18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 1.39 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 18.71 17.00 24.36 32.99 0.00 -100.00%
EPS -0.97 0.10 2.36 4.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.4685 0.4767 0.454 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 30/01/02 31/01/01 31/01/00 - -
Price 1.11 1.73 1.69 3.90 0.00 -
P/RPS 2.07 3.48 2.38 3.03 0.00 -100.00%
P/EPS -39.64 617.86 24.56 21.43 0.00 -100.00%
EY -2.52 0.16 4.07 4.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.26 1.22 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/03 28/03/02 23/03/01 15/03/00 - -
Price 1.05 1.74 1.39 5.75 0.00 -
P/RPS 1.95 3.50 1.96 4.47 0.00 -100.00%
P/EPS -37.50 621.43 20.20 31.59 0.00 -100.00%
EY -2.67 0.16 4.95 3.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.27 1.00 3.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment