[HIGHTEC] YoY TTM Result on 31-Jan-2000 [#1]

Announcement Date
15-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- 32.55%
YoY--%
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 24,568 25,765 33,463 28,238 -4.53%
PBT 1,509 1,917 5,691 5,929 -36.60%
Tax -1,626 -714 -1,254 -370 63.72%
NP -117 1,203 4,437 5,559 -
-
NP to SH -117 1,203 4,437 5,559 -
-
Tax Rate 107.75% 37.25% 22.03% 6.24% -
Total Cost 24,685 24,562 29,026 22,679 2.86%
-
Net Worth 54,557 54,799 55,761 53,099 0.90%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 2,029 - - - -
Div Payout % 0.00% - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 54,557 54,799 55,761 53,099 0.90%
NOSH 40,714 39,999 40,116 29,999 10.70%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -0.48% 4.67% 13.26% 19.69% -
ROE -0.21% 2.20% 7.96% 10.47% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 60.34 64.41 83.42 94.13 -13.76%
EPS -0.29 3.01 11.06 18.53 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 1.39 1.77 -8.85%
Adjusted Per Share Value based on latest NOSH - 29,999
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 20.16 21.15 27.47 23.18 -4.54%
EPS -0.10 0.99 3.64 4.56 -
DPS 1.67 0.00 0.00 0.00 -
NAPS 0.4478 0.4498 0.4577 0.4358 0.90%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 31/01/00 -
Price 1.11 1.73 1.69 3.90 -
P/RPS 1.84 2.69 2.03 4.14 -23.66%
P/EPS -386.26 57.52 15.28 21.05 -
EY -0.26 1.74 6.54 4.75 -
DY 4.50 0.00 0.00 0.00 -
P/NAPS 0.83 1.26 1.22 2.20 -27.72%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 28/03/02 23/03/01 - -
Price 1.05 1.74 1.39 0.00 -
P/RPS 1.74 2.70 1.67 0.00 -
P/EPS -365.38 57.86 12.57 0.00 -
EY -0.27 1.73 7.96 0.00 -
DY 4.76 0.00 0.00 0.00 -
P/NAPS 0.78 1.27 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment