[HIGHTEC] YoY Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 50.8%
YoY- 66.42%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 18,507 22,619 24,578 21,160 19,367 21,505 21,225 -2.25%
PBT 2,702 4,311 6,671 7,127 4,383 8,486 7,221 -15.09%
Tax -275 -804 -3,106 -1,437 -964 -1,515 -1,433 -24.03%
NP 2,427 3,507 3,565 5,690 3,419 6,971 5,788 -13.47%
-
NP to SH 2,427 3,507 3,565 5,690 3,419 6,971 5,788 -13.47%
-
Tax Rate 10.18% 18.65% 46.56% 20.16% 21.99% 17.85% 19.84% -
Total Cost 16,080 19,112 21,013 15,470 15,948 14,534 15,437 0.68%
-
Net Worth 96,460 94,330 92,097 90,107 83,724 80,890 74,826 4.31%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 1,097 1,280 1,280 1,828 1,280 1,280 1,280 -2.53%
Div Payout % 45.21% 36.50% 35.91% 32.14% 37.44% 18.36% 22.12% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 96,460 94,330 92,097 90,107 83,724 80,890 74,826 4.31%
NOSH 40,612 40,612 40,612 40,612 40,612 36,573 36,586 1.75%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 13.11% 15.50% 14.50% 26.89% 17.65% 32.42% 27.27% -
ROE 2.52% 3.72% 3.87% 6.31% 4.08% 8.62% 7.74% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 50.60 61.84 67.20 57.85 52.95 58.80 58.01 -2.24%
EPS 6.64 9.59 9.75 15.56 9.35 19.06 15.82 -13.45%
DPS 3.00 3.50 3.50 5.00 3.50 3.50 3.50 -2.53%
NAPS 2.6372 2.579 2.5179 2.4635 2.289 2.2117 2.0452 4.32%
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 15.19 18.57 20.17 17.37 15.90 17.65 17.42 -2.25%
EPS 1.99 2.88 2.93 4.67 2.81 5.72 4.75 -13.48%
DPS 0.90 1.05 1.05 1.50 1.05 1.05 1.05 -2.53%
NAPS 0.7917 0.7742 0.7559 0.7396 0.6872 0.6639 0.6142 4.31%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.93 0.95 1.51 1.13 1.07 1.19 0.94 -
P/RPS 1.84 1.54 2.25 1.95 2.02 2.02 1.62 2.14%
P/EPS 14.02 9.91 15.49 7.26 11.45 6.24 5.94 15.37%
EY 7.13 10.09 6.45 13.77 8.74 16.02 16.83 -13.32%
DY 3.23 3.68 2.32 4.42 3.27 2.94 3.72 -2.32%
P/NAPS 0.35 0.37 0.60 0.46 0.47 0.54 0.46 -4.44%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 29/12/20 31/12/19 31/12/18 29/12/17 29/12/16 29/12/15 30/12/14 -
Price 1.09 1.28 1.20 1.13 0.95 1.14 0.90 -
P/RPS 2.15 2.07 1.79 1.95 1.79 1.94 1.55 5.59%
P/EPS 16.43 13.35 12.31 7.26 10.16 5.98 5.69 19.31%
EY 6.09 7.49 8.12 13.77 9.84 16.72 17.58 -16.18%
DY 2.75 2.73 2.92 4.42 3.68 3.07 3.89 -5.61%
P/NAPS 0.41 0.50 0.48 0.46 0.42 0.52 0.44 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment