[HIGHTEC] QoQ TTM Result on 31-Oct-2017 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -1.9%
YoY- 66.42%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 24,766 22,501 21,924 21,160 20,420 20,298 19,430 17.61%
PBT 8,641 6,898 7,358 7,127 6,856 6,426 5,256 39.42%
Tax -1,937 -1,640 -1,700 -1,437 -1,056 -1,067 -1,026 52.93%
NP 6,704 5,258 5,658 5,690 5,800 5,359 4,230 36.04%
-
NP to SH 6,704 5,258 5,658 5,690 5,800 5,359 4,230 36.04%
-
Tax Rate 22.42% 23.78% 23.10% 20.16% 15.40% 16.60% 19.52% -
Total Cost 18,062 17,243 16,266 15,470 14,620 14,939 15,200 12.22%
-
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 548 548 1,280 1,280 1,828 1,280 548 0.00%
Div Payout % 8.18% 10.43% 22.63% 22.50% 31.53% 23.89% 12.97% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 27.07% 23.37% 25.81% 26.89% 28.40% 26.40% 21.77% -
ROE 7.24% 5.81% 6.25% 6.31% 6.80% 6.33% 4.99% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 67.71 61.52 59.94 57.85 55.83 55.49 53.12 17.61%
EPS 18.33 14.38 15.47 15.56 15.86 14.65 11.56 36.09%
DPS 1.50 1.50 3.50 3.50 5.00 3.50 1.50 0.00%
NAPS 2.5332 2.475 2.4759 2.4635 2.3325 2.3138 2.3187 6.09%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 20.33 18.47 17.99 17.37 16.76 16.66 15.95 17.60%
EPS 5.50 4.32 4.64 4.67 4.76 4.40 3.47 36.05%
DPS 0.45 0.45 1.05 1.05 1.50 1.05 0.45 0.00%
NAPS 0.7605 0.743 0.7433 0.7396 0.7003 0.6946 0.6961 6.09%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.21 1.20 1.27 1.13 1.03 1.07 0.93 -
P/RPS 1.79 1.95 2.12 1.95 1.84 1.93 1.75 1.52%
P/EPS 6.60 8.35 8.21 7.26 6.50 7.30 8.04 -12.36%
EY 15.15 11.98 12.18 13.77 15.40 13.69 12.44 14.08%
DY 1.24 1.25 2.76 3.10 4.85 3.27 1.61 -16.01%
P/NAPS 0.48 0.48 0.51 0.46 0.44 0.46 0.40 12.96%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 -
Price 1.39 1.20 1.36 1.13 1.17 1.10 1.10 -
P/RPS 2.05 1.95 2.27 1.95 2.10 1.98 2.07 -0.64%
P/EPS 7.58 8.35 8.79 7.26 7.38 7.51 9.51 -14.06%
EY 13.19 11.98 11.37 13.77 13.55 13.32 10.51 16.39%
DY 1.08 1.25 2.57 3.10 4.27 3.18 1.36 -14.28%
P/NAPS 0.55 0.48 0.55 0.46 0.50 0.48 0.47 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment