[WWE] YoY Annualized Quarter Result on 31-Dec-2005 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- 433.73%
YoY- 66.37%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 18,300 181,816 189,936 214,908 23,328 29,808 15,068 3.28%
PBT 6,088 -3,108 -16,604 5,084 3,476 -9,096 -5,348 -
Tax 24 24 -2,256 -572 -916 28 -1,156 -
NP 6,112 -3,084 -18,860 4,512 2,560 -9,068 -6,504 -
-
NP to SH 6,116 -3,084 -18,860 4,512 2,712 -9,068 -6,504 -
-
Tax Rate -0.39% - - 11.25% 26.35% - - -
Total Cost 12,188 184,900 208,796 210,396 20,768 38,876 21,572 -9.06%
-
Net Worth -10,109 15,588 55,421 59,105 59,012 59,032 71,997 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth -10,109 15,588 55,421 59,105 59,012 59,032 71,997 -
NOSH 42,121 42,131 41,985 41,623 41,558 40,994 40,447 0.67%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 33.40% -1.70% -9.93% 2.10% 10.97% -30.42% -43.16% -
ROE 0.00% -19.78% -34.03% 7.63% 4.60% -15.36% -9.03% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 43.45 431.55 452.38 516.31 56.13 72.71 37.25 2.59%
EPS 14.52 -7.32 -44.92 10.84 6.16 -22.12 -16.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 0.37 1.32 1.42 1.42 1.44 1.78 -
Adjusted Per Share Value based on latest NOSH - 41,623
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 43.43 431.51 450.78 510.05 55.37 70.74 35.76 3.28%
EPS 14.52 -7.32 -44.76 10.71 6.44 -21.52 -15.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2399 0.37 1.3153 1.4028 1.4006 1.401 1.7087 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 16/10/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.05 0.35 0.96 0.50 1.65 1.75 0.00 -
P/RPS 0.12 0.08 0.21 0.10 2.94 2.41 0.00 -
P/EPS 0.34 -4.78 -2.14 4.61 25.28 -7.91 0.00 -
EY 290.40 -20.91 -46.79 21.68 3.96 -12.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 0.73 0.35 1.16 1.22 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 16/10/08 27/02/08 27/02/07 27/02/06 24/02/05 24/02/04 27/02/03 -
Price 0.05 0.25 0.92 0.63 1.54 1.85 1.42 -
P/RPS 0.12 0.06 0.20 0.12 2.74 2.54 3.81 -43.77%
P/EPS 0.34 -3.42 -2.05 5.81 23.60 -8.36 -8.83 -
EY 290.40 -29.28 -48.83 17.21 4.24 -11.96 -11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.70 0.44 1.08 1.28 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment