[MMM] YoY Annualized Quarter Result on 28-Feb-2001 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 27.07%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 112,054 121,286 67,410 36,354 34,932 40,002 -1.07%
PBT 10,214 10,566 10,188 7,164 6,982 6,870 -0.41%
Tax 80 0 0 -28 18 8 -2.39%
NP 10,294 10,566 10,188 7,136 7,000 6,878 -0.42%
-
NP to SH 10,294 10,566 10,188 7,136 7,000 6,878 -0.42%
-
Tax Rate -0.78% 0.00% 0.00% 0.39% -0.26% -0.12% -
Total Cost 101,760 110,720 57,222 29,218 27,932 33,124 -1.17%
-
Net Worth 139,691 128,813 57,532 50,114 44,041 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 139,691 128,813 57,532 50,114 44,041 0 -100.00%
NOSH 103,146 100,056 29,964 30,008 29,166 31,263 -1.24%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 9.19% 8.71% 15.11% 19.63% 20.04% 17.19% -
ROE 7.37% 8.20% 17.71% 14.24% 15.89% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 108.64 121.22 224.96 121.15 119.77 127.95 0.17%
EPS 9.98 10.56 34.00 23.78 24.00 22.00 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3543 1.2874 1.92 1.67 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 66.93 72.44 40.26 21.71 20.86 23.89 -1.07%
EPS 6.15 6.31 6.08 4.26 4.18 4.11 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8343 0.7694 0.3436 0.2993 0.263 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 - - - - -
Price 2.33 0.78 0.00 0.00 0.00 0.00 -
P/RPS 2.14 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.35 7.39 0.00 0.00 0.00 0.00 -100.00%
EY 4.28 13.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/04 07/08/03 19/03/02 21/05/01 27/04/00 - -
Price 1.58 1.12 0.00 0.00 0.00 0.00 -
P/RPS 1.45 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.83 10.61 0.00 0.00 0.00 0.00 -100.00%
EY 6.32 9.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment