[MMM] YoY Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
24-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 2.76%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 113,874 81,344 37,326 35,512 0 -100.00%
PBT 10,484 9,329 8,676 7,210 0 -100.00%
Tax 0 0 -21 -17 0 -
NP 10,484 9,329 8,654 7,193 0 -100.00%
-
NP to SH 10,484 9,329 8,654 7,193 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.24% 0.24% - -
Total Cost 103,390 72,014 28,672 28,318 0 -100.00%
-
Net Worth 131,370 62,162 54,091 47,655 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - 800 - - - -
Div Payout % - 8.58% - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 131,370 62,162 54,091 47,655 0 -100.00%
NOSH 100,038 30,030 30,050 29,972 31,263 -1.20%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 9.21% 11.47% 23.19% 20.26% 0.00% -
ROE 7.98% 15.01% 16.00% 15.09% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 113.83 270.88 124.21 118.48 0.00 -100.00%
EPS 10.48 31.07 28.80 24.00 0.00 -100.00%
DPS 0.00 2.67 0.00 0.00 0.00 -
NAPS 1.3132 2.07 1.80 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,566
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 68.01 48.58 22.29 21.21 0.00 -100.00%
EPS 6.26 5.57 5.17 4.30 0.00 -100.00%
DPS 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.7846 0.3713 0.3231 0.2846 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 - - - - -
Price 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.40 0.00 0.00 0.00 0.00 -100.00%
EY 11.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 29/07/03 30/07/02 02/08/01 24/07/00 - -
Price 1.18 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.26 0.00 0.00 0.00 0.00 -100.00%
EY 8.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment