[XIN] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[XIN] XIN SYNERGY GROUP BERHAD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 21.85%
YoY- 51.99%
Quarter Report
Latest QR
Upcoming QR
XIN's Result
XIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 52,352 15,928 74,572 77,972 57,585 54,944 0.05%
PBT -21,797 -1,538 -17,306 -5,635 -11,711 -36,962 0.56%
Tax -2,119 0 -51 5,635 11,711 36,962 -
NP -23,916 -1,538 -17,357 0 0 0 -100.00%
-
NP to SH -23,916 -1,538 -17,357 -5,635 -11,738 -36,960 0.46%
-
Tax Rate - - - - - - -
Total Cost 76,268 17,466 91,929 77,972 57,585 54,944 -0.34%
-
Net Worth 74,012 -50,240 -2,776,763 -10,376 -4,792 6,785 -2.50%
Dividend
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 74,012 -50,240 -2,776,763 -10,376 -4,792 6,785 -2.50%
NOSH 110,466 39,930 39,907 39,907 39,940 39,913 -1.07%
Ratio Analysis
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -45.68% -9.66% -23.28% 0.00% 0.00% 0.00% -
ROE -32.31% 0.00% 0.00% 0.00% 0.00% -544.71% -
Per Share
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.39 39.89 186.86 195.38 144.18 137.66 1.13%
EPS -21.65 -3.85 -43.50 -14.10 -29.40 -92.60 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 -1.2582 -69.58 -0.26 -0.12 0.17 -1.44%
Adjusted Per Share Value based on latest NOSH - 37,166
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.47 3.49 16.34 17.09 12.62 12.04 0.05%
EPS -5.24 -0.34 -3.80 -1.24 -2.57 -8.10 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 -0.1101 -6.0858 -0.0227 -0.0105 0.0149 -2.49%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/03/05 31/03/04 28/06/02 29/06/01 30/06/00 - -
Price 0.44 0.05 0.48 0.42 1.63 0.00 -
P/RPS 0.93 0.00 0.26 0.21 1.13 0.00 -100.00%
P/EPS -2.03 0.00 -1.10 -2.97 -5.55 0.00 -100.00%
EY -49.20 0.00 -90.61 -33.62 -18.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/05/05 29/04/04 16/08/02 21/08/01 11/08/00 - -
Price 0.46 0.05 0.19 0.43 1.65 0.00 -
P/RPS 0.97 0.00 0.10 0.22 1.14 0.00 -100.00%
P/EPS -2.12 0.00 -0.44 -3.05 -5.61 0.00 -100.00%
EY -47.07 0.00 -228.91 -32.84 -17.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment