[XIN] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[XIN] XIN SYNERGY GROUP BERHAD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 24.47%
YoY- 51.99%
Quarter Report
Latest QR
Upcoming QR
XIN's Result
XIN's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Revenue 52,352 18,417 74,572 77,972 57,585 -1.98%
PBT -21,797 -18,092 -17,306 -5,635 -11,711 13.96%
Tax -2,119 -22 -51 5,635 11,711 -
NP -23,916 -18,114 -17,357 0 0 -
-
NP to SH -23,916 -18,114 -17,357 -5,635 -11,738 16.15%
-
Tax Rate - - - - - -
Total Cost 76,268 36,531 91,929 77,972 57,585 6.08%
-
Net Worth 85,133 -50,199 -2,777,847 -9,663 -4,735 -
Dividend
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 85,133 -50,199 -2,777,847 -9,663 -4,735 -
NOSH 127,065 39,897 39,923 37,166 39,466 27.88%
Ratio Analysis
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -45.68% -98.35% -23.28% 0.00% 0.00% -
ROE -28.09% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
RPS 41.20 46.16 186.79 209.79 145.91 -23.35%
EPS -18.82 -45.40 -43.48 -15.16 -29.74 -9.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 -1.2582 -69.58 -0.26 -0.12 -
Adjusted Per Share Value based on latest NOSH - 37,166
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.93 3.85 15.57 16.28 12.02 -1.97%
EPS -4.99 -3.78 -3.62 -1.18 -2.45 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1778 -0.1048 -5.8005 -0.0202 -0.0099 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Date 31/03/05 31/03/04 28/06/02 29/06/01 30/06/00 -
Price 0.44 0.05 0.48 0.42 1.63 -
P/RPS 1.07 0.11 0.26 0.20 1.12 -0.95%
P/EPS -2.34 -0.11 -1.10 -2.77 -5.48 -16.39%
EY -42.78 -908.02 -90.58 -36.10 -18.25 19.62%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Date 31/05/05 29/04/04 16/08/02 21/08/01 11/08/00 -
Price 0.46 0.05 0.19 0.43 1.65 -
P/RPS 1.12 0.11 0.10 0.20 1.13 -0.18%
P/EPS -2.44 -0.11 -0.44 -2.84 -5.55 -15.87%
EY -40.92 -908.02 -228.82 -35.26 -18.03 18.81%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment