[AUTOAIR] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 1.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 33,082 31,429 28,809 30,473 0 -100.00%
PBT 421 606 1,758 4,270 0 -100.00%
Tax -104 -98 -389 -1,073 0 -100.00%
NP 317 508 1,369 3,197 0 -100.00%
-
NP to SH 317 508 1,369 3,197 0 -100.00%
-
Tax Rate 24.70% 16.17% 22.13% 25.13% - -
Total Cost 32,765 30,921 27,440 27,276 0 -100.00%
-
Net Worth 48,032 45,973 44,085 41,964 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 48,032 45,973 44,085 41,964 0 -100.00%
NOSH 43,272 25,400 25,048 24,979 25,077 -0.56%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.96% 1.62% 4.75% 10.49% 0.00% -
ROE 0.66% 1.10% 3.11% 7.62% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 76.45 123.74 115.01 122.00 0.00 -100.00%
EPS 0.73 2.00 5.47 12.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.81 1.76 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,727
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 74.97 71.22 65.28 69.05 0.00 -100.00%
EPS 0.72 1.15 3.10 7.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0884 1.0418 0.999 0.9509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.80 1.69 1.05 4.28 0.00 -
P/RPS 1.05 1.37 0.91 3.51 0.00 -100.00%
P/EPS 109.09 84.50 19.21 33.44 0.00 -100.00%
EY 0.92 1.18 5.21 2.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.60 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 22/05/02 22/05/01 29/05/00 - -
Price 0.57 1.69 1.25 2.51 0.00 -
P/RPS 0.75 1.37 1.09 2.06 0.00 -100.00%
P/EPS 77.73 84.50 22.87 19.61 0.00 -100.00%
EY 1.29 1.18 4.37 5.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.71 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment