[AUTOAIR] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 51.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,471 33,444 30,257 22,855 13.56%
PBT 761 1,211 2,426 3,203 -38.06%
Tax -174 157 -121 -805 -39.98%
NP 587 1,368 2,305 2,398 -37.44%
-
NP to SH 587 1,368 2,305 2,398 -37.44%
-
Tax Rate 22.86% -12.96% 4.99% 25.13% -
Total Cost 32,884 32,076 27,952 20,457 17.14%
-
Net Worth 49,728 63,349 42,679 41,541 6.17%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,728 63,349 42,679 41,541 6.17%
NOSH 44,800 34,999 24,249 24,727 21.90%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.75% 4.09% 7.62% 10.49% -
ROE 1.18% 2.16% 5.40% 5.77% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 74.71 95.55 124.77 92.43 -6.84%
EPS 1.31 3.91 9.51 9.70 -48.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.81 1.76 1.68 -12.90%
Adjusted Per Share Value based on latest NOSH - 24,727
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 75.85 75.78 68.56 51.79 13.56%
EPS 1.33 3.10 5.22 5.43 -37.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1268 1.4355 0.9671 0.9413 6.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.80 1.69 1.05 4.28 -
P/RPS 1.07 1.77 0.84 4.63 -38.63%
P/EPS 61.06 43.24 11.05 44.13 11.43%
EY 1.64 2.31 9.05 2.27 -10.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.60 2.55 -34.39%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 22/05/02 22/05/01 - -
Price 0.57 1.69 1.25 0.00 -
P/RPS 0.76 1.77 1.00 0.00 -
P/EPS 43.50 43.24 13.15 0.00 -
EY 2.30 2.31 7.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment