[PLB] YoY Annualized Quarter Result on 28-Feb-2016 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 18.88%
YoY- 81.18%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 342,720 124,842 198,294 167,308 94,384 173,260 201,748 9.22%
PBT 11,558 10,722 6,552 8,248 4,118 12,058 15,380 -4.64%
Tax -7,578 -2,308 -3,830 -2,644 -1,416 -3,912 -6,554 2.44%
NP 3,980 8,414 2,722 5,604 2,702 8,146 8,826 -12.42%
-
NP to SH 7,634 10,530 5,100 6,410 3,538 9,052 11,548 -6.66%
-
Tax Rate 65.56% 21.53% 58.46% 32.06% 34.39% 32.44% 42.61% -
Total Cost 338,740 116,428 195,572 161,704 91,682 165,114 192,922 9.83%
-
Net Worth 153,981 106,077 127,343 0 139,874 133,890 120,736 4.13%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 153,981 106,077 127,343 0 139,874 133,890 120,736 4.13%
NOSH 112,395 112,395 91,281 82,179 82,279 82,141 82,133 5.36%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.16% 6.74% 1.37% 3.35% 2.86% 4.70% 4.37% -
ROE 4.96% 9.93% 4.00% 0.00% 2.53% 6.76% 9.56% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 304.92 129.46 241.36 203.59 114.71 210.93 245.63 3.66%
EPS 6.80 10.92 6.20 7.80 4.30 11.02 14.06 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.10 1.55 0.00 1.70 1.63 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 82,123
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 303.39 110.52 175.54 148.11 83.55 153.38 178.60 9.22%
EPS 6.76 9.32 4.51 5.67 3.13 8.01 10.22 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3631 0.939 1.1273 0.00 1.2382 1.1853 1.0688 4.13%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.15 1.76 1.34 1.26 1.64 1.38 1.00 -
P/RPS 0.38 1.36 0.56 0.62 1.43 0.65 0.41 -1.25%
P/EPS 16.93 16.12 21.59 16.15 38.14 12.52 7.11 15.54%
EY 5.91 6.20 4.63 6.19 2.62 7.99 14.06 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.60 0.86 0.00 0.96 0.85 0.68 3.58%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/19 24/04/18 27/04/17 - 29/04/15 28/04/14 29/04/13 -
Price 1.31 1.70 1.55 0.00 1.57 1.72 1.00 -
P/RPS 0.43 1.31 0.64 0.00 1.37 0.82 0.41 0.79%
P/EPS 19.29 15.57 24.97 0.00 36.51 15.61 7.11 18.08%
EY 5.18 6.42 4.00 0.00 2.74 6.41 14.06 -15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.55 1.00 0.00 0.92 1.06 0.68 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment