[NHFATT] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.4%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 193,228 173,144 145,796 158,716 154,142 145,366 122,846 7.83%
PBT 26,636 29,568 20,928 26,376 24,494 26,220 17,406 7.34%
Tax -2,196 -2,960 562 -3,534 -4,334 -3,898 -3,330 -6.69%
NP 24,440 26,608 21,490 22,842 20,160 22,322 14,076 9.62%
-
NP to SH 24,002 26,608 21,490 22,842 20,160 22,322 14,076 9.29%
-
Tax Rate 8.24% 10.01% -2.69% 13.40% 17.69% 14.87% 19.13% -
Total Cost 168,788 146,536 124,306 135,874 133,982 123,044 108,770 7.59%
-
Net Worth 223,938 214,968 197,617 175,823 129,653 103,369 121,665 10.69%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 223,938 214,968 197,617 175,823 129,653 103,369 121,665 10.69%
NOSH 75,147 75,163 75,139 75,138 74,944 72,286 72,110 0.68%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.65% 15.37% 14.74% 14.39% 13.08% 15.36% 11.46% -
ROE 10.72% 12.38% 10.87% 12.99% 15.55% 21.59% 11.57% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 257.13 230.36 194.03 211.23 205.68 201.10 170.36 7.09%
EPS 31.94 35.40 28.60 30.40 26.90 30.88 19.52 8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.86 2.63 2.34 1.73 1.43 1.6872 9.93%
Adjusted Per Share Value based on latest NOSH - 75,128
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.86 104.72 88.18 95.99 93.23 87.92 74.30 7.83%
EPS 14.52 16.09 13.00 13.81 12.19 13.50 8.51 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3544 1.3001 1.1952 1.0634 0.7841 0.6252 0.7358 10.69%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.71 1.72 1.95 1.72 2.38 2.20 2.08 -
P/RPS 0.67 0.75 1.00 0.81 1.16 1.09 1.22 -9.49%
P/EPS 5.35 4.86 6.82 5.66 8.85 7.12 10.66 -10.84%
EY 18.68 20.58 14.67 17.67 11.30 14.04 9.38 12.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.74 0.74 1.38 1.54 1.23 -12.02%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 23/07/09 24/07/08 07/08/07 27/07/06 27/07/05 29/07/04 24/07/03 -
Price 1.80 1.84 1.80 1.70 2.30 2.31 2.13 -
P/RPS 0.70 0.80 0.93 0.80 1.12 1.15 1.25 -9.20%
P/EPS 5.64 5.20 6.29 5.59 8.55 7.48 10.91 -10.40%
EY 17.74 19.24 15.89 17.88 11.70 13.37 9.16 11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.68 0.73 1.33 1.62 1.26 -11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment