[NHFATT] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
23-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 7.17%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 217,280 226,086 220,786 193,228 173,144 145,796 158,716 5.36%
PBT 31,010 31,910 32,010 26,636 29,568 20,928 26,376 2.73%
Tax -3,906 -3,270 -2,046 -2,196 -2,960 562 -3,534 1.68%
NP 27,104 28,640 29,964 24,440 26,608 21,490 22,842 2.88%
-
NP to SH 27,104 28,302 29,634 24,002 26,608 21,490 22,842 2.88%
-
Tax Rate 12.60% 10.25% 6.39% 8.24% 10.01% -2.69% 13.40% -
Total Cost 190,176 197,446 190,822 168,788 146,536 124,306 135,874 5.75%
-
Net Worth 302,882 256,266 239,808 223,938 214,968 197,617 175,823 9.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 302,882 256,266 239,808 223,938 214,968 197,617 175,823 9.47%
NOSH 75,157 75,151 75,175 75,147 75,163 75,139 75,138 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.47% 12.67% 13.57% 12.65% 15.37% 14.74% 14.39% -
ROE 8.95% 11.04% 12.36% 10.72% 12.38% 10.87% 12.99% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 289.10 300.84 293.70 257.13 230.36 194.03 211.23 5.36%
EPS 36.06 37.66 39.42 31.94 35.40 28.60 30.40 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.41 3.19 2.98 2.86 2.63 2.34 9.47%
Adjusted Per Share Value based on latest NOSH - 75,140
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 131.41 136.74 133.53 116.86 104.72 88.18 95.99 5.36%
EPS 16.39 17.12 17.92 14.52 16.09 13.00 13.81 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8318 1.5499 1.4504 1.3544 1.3001 1.1952 1.0634 9.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.25 2.32 2.09 1.71 1.72 1.95 1.72 -
P/RPS 0.78 0.77 0.71 0.67 0.75 1.00 0.81 -0.62%
P/EPS 6.24 6.16 5.30 5.35 4.86 6.82 5.66 1.63%
EY 16.03 16.23 18.86 18.68 20.58 14.67 17.67 -1.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.66 0.57 0.60 0.74 0.74 -4.53%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 07/08/07 27/07/06 -
Price 2.33 2.31 2.29 1.80 1.84 1.80 1.70 -
P/RPS 0.81 0.77 0.78 0.70 0.80 0.93 0.80 0.20%
P/EPS 6.46 6.13 5.81 5.64 5.20 6.29 5.59 2.43%
EY 15.48 16.30 17.21 17.74 19.24 15.89 17.88 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.72 0.60 0.64 0.68 0.73 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment