[NHFATT] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -30.63%
YoY- -20.53%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 215,570 222,473 203,315 168,902 156,757 156,904 154,157 5.74%
PBT 25,859 31,304 25,729 21,601 24,891 30,689 25,131 0.47%
Tax -5,946 -3,665 -3,484 -3,320 -1,888 -3,789 -4,346 5.36%
NP 19,913 27,639 22,245 18,281 23,003 26,900 20,785 -0.71%
-
NP to SH 19,805 27,254 21,973 18,281 23,003 26,900 20,785 -0.80%
-
Tax Rate 22.99% 11.71% 13.54% 15.37% 7.59% 12.35% 17.29% -
Total Cost 195,657 194,834 181,070 150,621 133,754 130,004 133,372 6.59%
-
Net Worth 289,353 249,540 231,452 217,988 207,410 192,411 166,399 9.65%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 9,018 9,771 9,017 8,268 8,266 10,522 8,245 1.50%
Div Payout % 45.54% 35.85% 41.04% 45.23% 35.94% 39.12% 39.67% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 289,353 249,540 231,452 217,988 207,410 192,411 166,399 9.65%
NOSH 75,156 75,162 75,147 75,168 75,148 75,160 74,954 0.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.24% 12.42% 10.94% 10.82% 14.67% 17.14% 13.48% -
ROE 6.84% 10.92% 9.49% 8.39% 11.09% 13.98% 12.49% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 286.83 295.99 270.56 224.70 208.60 208.76 205.67 5.69%
EPS 26.35 36.26 29.24 24.32 30.61 35.79 27.73 -0.84%
DPS 12.00 13.00 12.00 11.00 11.00 14.00 11.00 1.46%
NAPS 3.85 3.32 3.08 2.90 2.76 2.56 2.22 9.60%
Adjusted Per Share Value based on latest NOSH - 75,279
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 130.52 134.70 123.10 102.26 94.91 95.00 93.33 5.74%
EPS 11.99 16.50 13.30 11.07 13.93 16.29 12.58 -0.79%
DPS 5.46 5.92 5.46 5.01 5.00 6.37 4.99 1.51%
NAPS 1.7519 1.5108 1.4013 1.3198 1.2558 1.165 1.0075 9.65%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 2.30 2.30 2.25 1.60 1.80 1.87 1.89 -
P/RPS 0.80 0.78 0.83 0.71 0.86 0.90 0.92 -2.30%
P/EPS 8.73 6.34 7.69 6.58 5.88 5.22 6.82 4.19%
EY 11.46 15.77 13.00 15.20 17.01 19.14 14.67 -4.03%
DY 5.22 5.65 5.33 6.88 6.11 7.49 5.82 -1.79%
P/NAPS 0.60 0.69 0.73 0.55 0.65 0.73 0.85 -5.63%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 28/02/11 25/02/10 26/02/09 29/02/08 27/02/07 23/02/06 -
Price 2.42 2.30 2.40 1.58 1.70 2.00 1.89 -
P/RPS 0.84 0.78 0.89 0.70 0.81 0.96 0.92 -1.50%
P/EPS 9.18 6.34 8.21 6.50 5.55 5.59 6.82 5.07%
EY 10.89 15.77 12.18 15.39 18.01 17.90 14.67 -4.84%
DY 4.96 5.65 5.00 6.96 6.47 7.00 5.82 -2.62%
P/NAPS 0.63 0.69 0.78 0.54 0.62 0.78 0.85 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment