[YONGTAI] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.88%
YoY- 103.33%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 197,548 19,424 173,816 117,948 116,592 106,124 16,240 51.62%
PBT 11,252 -21,904 2,112 124 -16,148 16,036 4,084 18.39%
Tax -4,208 -336 -364 568 -4,748 -5,248 -2,972 5.96%
NP 7,044 -22,240 1,748 692 -20,896 10,788 1,112 36.00%
-
NP to SH 7,248 -22,240 1,748 696 -20,896 10,788 1,112 36.65%
-
Tax Rate 37.40% - 17.23% -458.06% - 32.73% 72.77% -
Total Cost 190,504 41,664 172,068 117,256 137,488 95,336 15,128 52.50%
-
Net Worth 237,426 566,354 519,333 490,906 553,634 487,199 88,189 17.93%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 237,426 566,354 519,333 490,906 553,634 487,199 88,189 17.93%
NOSH 378,097 1,348,464 986,501 689,207 485,643 434,999 160,344 15.36%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.57% -114.50% 1.01% 0.59% -17.92% 10.17% 6.85% -
ROE 3.05% -3.93% 0.34% 0.14% -3.77% 2.21% 1.26% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.40 1.44 17.74 18.50 24.01 24.40 10.13 35.37%
EPS 2.28 -1.64 0.16 0.12 -4.32 2.48 0.68 22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.42 0.53 0.77 1.14 1.12 0.55 5.30%
Adjusted Per Share Value based on latest NOSH - 689,207
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 52.25 5.14 45.97 31.19 30.83 28.07 4.29 51.65%
EPS 1.92 -5.88 0.46 0.18 -5.53 2.85 0.29 37.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6279 1.4978 1.3735 1.2983 1.4642 1.2885 0.2332 17.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.22 0.145 0.15 0.20 0.695 1.63 1.11 -
P/RPS 0.35 10.07 0.85 1.08 2.89 6.68 10.96 -43.65%
P/EPS 9.61 -8.79 84.09 183.20 -16.15 65.73 160.06 -37.41%
EY 10.41 -11.37 1.19 0.55 -6.19 1.52 0.62 59.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.28 0.26 0.61 1.46 2.02 -27.62%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 23/11/20 29/11/19 29/11/18 22/11/17 25/11/16 -
Price 0.20 0.12 0.145 0.205 0.525 1.52 1.19 -
P/RPS 0.32 8.33 0.82 1.11 2.19 6.23 11.75 -45.13%
P/EPS 8.74 -7.28 81.28 187.78 -12.20 61.29 171.59 -39.10%
EY 11.45 -13.74 1.23 0.53 -8.20 1.63 0.58 64.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.27 0.27 0.46 1.36 2.16 -29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment