[YONGTAI] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.28%
YoY- 103.33%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 577 7,548 10,649 29,487 9,979 40,061 21,208 -90.97%
PBT -22,318 -12,023 -4,960 31 -77,560 -3,850 -7,028 116.19%
Tax -5,196 649 -1,079 142 14,695 -1,405 1,113 -
NP -27,514 -11,374 -6,039 173 -62,865 -5,255 -5,915 178.91%
-
NP to SH -27,513 -11,374 -6,039 174 -62,865 -5,255 -5,915 178.90%
-
Tax Rate - - - -458.06% - - - -
Total Cost 28,091 18,922 16,688 29,314 72,844 45,316 27,123 2.36%
-
Net Worth 516,491 542,919 487,045 490,906 496,813 539,064 543,921 -3.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 516,491 542,919 487,045 490,906 496,813 539,064 543,921 -3.39%
NOSH 957,796 954,648 890,558 689,207 534,207 485,643 485,643 57.33%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4,768.46% -150.69% -56.71% 0.59% -629.97% -13.12% -27.89% -
ROE -5.33% -2.09% -1.24% 0.04% -12.65% -0.97% -1.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.06 0.79 1.33 4.63 1.87 8.25 4.37 -94.28%
EPS -2.88 -1.19 -0.76 0.03 -11.77 -1.08 -1.22 77.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.57 0.61 0.77 0.93 1.11 1.12 -38.54%
Adjusted Per Share Value based on latest NOSH - 689,207
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.13 1.76 2.48 6.88 2.33 9.34 4.95 -91.18%
EPS -6.42 -2.65 -1.41 0.04 -14.66 -1.23 -1.38 178.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2047 1.2663 1.136 1.145 1.1588 1.2573 1.2687 -3.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.07 0.04 0.16 0.20 0.33 0.355 0.365 -
P/RPS 116.04 5.05 12.00 4.32 17.67 4.30 8.36 478.49%
P/EPS -2.43 -3.35 -21.15 732.81 -2.80 -32.81 -29.97 -81.29%
EY -41.09 -29.85 -4.73 0.14 -35.66 -3.05 -3.34 433.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.07 0.26 0.26 0.35 0.32 0.33 -46.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 26/02/20 29/11/19 27/08/19 28/05/19 25/02/19 -
Price 0.165 0.07 0.10 0.205 0.235 0.325 0.355 -
P/RPS 273.51 8.83 7.50 4.43 12.58 3.94 8.13 944.36%
P/EPS -5.74 -5.86 -13.22 751.13 -2.00 -30.04 -29.15 -66.18%
EY -17.43 -17.06 -7.56 0.13 -50.08 -3.33 -3.43 195.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.12 0.16 0.27 0.25 0.29 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment