[YONGTAI] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 414.57%
YoY- 317.06%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 80,272 100,712 135,978 14,146 38,842 65,282 61,458 4.54%
PBT -9,858 -22,130 20,850 5,926 4,496 5,360 -2,316 27.28%
Tax -1,874 -148 -6,404 -204 -3,124 -3,870 -178 48.01%
NP -11,732 -22,278 14,446 5,722 1,372 1,490 -2,494 29.42%
-
NP to SH -11,730 -22,278 14,446 5,722 1,372 1,490 -2,492 29.44%
-
Tax Rate - - 30.71% 3.44% 69.48% 72.20% - -
Total Cost 92,004 122,990 121,532 8,424 37,470 63,792 63,952 6.24%
-
Net Worth 487,045 543,921 514,888 155,248 84,553 16,422 22,436 66.98%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 487,045 543,921 514,888 155,248 84,553 16,422 22,436 66.98%
NOSH 890,558 485,643 480,638 221,782 159,534 40,053 40,064 67.64%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -14.62% -22.12% 10.62% 40.45% 3.53% 2.28% -4.06% -
ROE -2.41% -4.10% 2.81% 3.69% 1.62% 9.07% -11.11% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 10.05 20.74 30.11 6.38 24.35 162.99 153.40 -36.49%
EPS -1.64 -4.58 3.26 2.58 0.86 3.72 -6.22 -19.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 1.12 1.14 0.70 0.53 0.41 0.56 1.43%
Adjusted Per Share Value based on latest NOSH - 283,846
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 21.23 26.64 35.96 3.74 10.27 17.27 16.25 4.55%
EPS -3.10 -5.89 3.82 1.51 0.36 0.39 -0.66 29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2881 1.4385 1.3617 0.4106 0.2236 0.0434 0.0593 66.99%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.16 0.365 1.52 1.26 0.745 0.75 0.90 -
P/RPS 1.59 1.76 5.05 19.75 3.06 0.46 0.59 17.95%
P/EPS -10.89 -7.96 47.52 48.84 86.63 20.16 -14.47 -4.62%
EY -9.18 -12.57 2.10 2.05 1.15 4.96 -6.91 4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 1.33 1.80 1.41 1.83 1.61 -26.19%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 25/02/19 28/02/18 27/02/17 22/02/16 16/02/15 27/02/14 -
Price 0.10 0.355 1.57 1.43 0.81 0.63 0.885 -
P/RPS 0.99 1.71 5.21 22.42 3.33 0.39 0.58 9.31%
P/EPS -6.81 -7.74 49.09 55.43 94.19 16.94 -14.23 -11.55%
EY -14.69 -12.92 2.04 1.80 1.06 5.90 -7.03 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.32 1.38 2.04 1.53 1.54 1.58 -31.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment