[YONGTAI] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 33.91%
YoY- 152.46%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 96,704 80,272 100,712 135,978 14,146 38,842 65,282 6.76%
PBT 3,348 -9,858 -22,130 20,850 5,926 4,496 5,360 -7.53%
Tax -1,094 -1,874 -148 -6,404 -204 -3,124 -3,870 -18.97%
NP 2,254 -11,732 -22,278 14,446 5,722 1,372 1,490 7.13%
-
NP to SH 2,254 -11,730 -22,278 14,446 5,722 1,372 1,490 7.13%
-
Tax Rate 32.68% - - 30.71% 3.44% 69.48% 72.20% -
Total Cost 94,450 92,004 122,990 121,532 8,424 37,470 63,792 6.75%
-
Net Worth 525,989 487,045 543,921 514,888 155,248 84,553 16,422 78.11%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 525,989 487,045 543,921 514,888 155,248 84,553 16,422 78.11%
NOSH 1,072,244 890,558 485,643 480,638 221,782 159,534 40,053 72.87%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.33% -14.62% -22.12% 10.62% 40.45% 3.53% 2.28% -
ROE 0.43% -2.41% -4.10% 2.81% 3.69% 1.62% 9.07% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.19 10.05 20.74 30.11 6.38 24.35 162.99 -38.04%
EPS 0.22 -1.64 -4.58 3.26 2.58 0.86 3.72 -37.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.61 1.12 1.14 0.70 0.53 0.41 3.35%
Adjusted Per Share Value based on latest NOSH - 480,638
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 22.56 18.72 23.49 31.72 3.30 9.06 15.23 6.76%
EPS 0.53 -2.74 -5.20 3.37 1.33 0.32 0.35 7.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2268 1.136 1.2687 1.2009 0.3621 0.1972 0.0383 78.11%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.32 0.16 0.365 1.52 1.26 0.745 0.75 -
P/RPS 3.48 1.59 1.76 5.05 19.75 3.06 0.46 40.06%
P/EPS 149.35 -10.89 -7.96 47.52 48.84 86.63 20.16 39.57%
EY 0.67 -9.18 -12.57 2.10 2.05 1.15 4.96 -28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.26 0.33 1.33 1.80 1.41 1.83 -16.04%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 26/02/20 25/02/19 28/02/18 27/02/17 22/02/16 16/02/15 -
Price 0.24 0.10 0.355 1.57 1.43 0.81 0.63 -
P/RPS 2.61 0.99 1.71 5.21 22.42 3.33 0.39 37.23%
P/EPS 112.01 -6.81 -7.74 49.09 55.43 94.19 16.94 36.96%
EY 0.89 -14.69 -12.92 2.04 1.80 1.06 5.90 -27.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.16 0.32 1.38 2.04 1.53 1.54 -17.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment