[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 7.26%
YoY- 58.07%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 170,188 156,850 180,146 157,120 76,608 76,444 72,893 15.17%
PBT -576 -4,614 1,925 -800 -4,066 -552 -562 0.41%
Tax -146 -630 -546 -334 -156 -126 -128 2.21%
NP -722 -5,245 1,378 -1,134 -4,222 -678 -690 0.75%
-
NP to SH -1,925 -7,105 -280 -1,745 -4,162 -678 -690 18.63%
-
Tax Rate - - 28.36% - - - - -
Total Cost 170,910 162,095 178,768 158,254 80,830 77,122 73,583 15.07%
-
Net Worth 47,732 47,752 51,692 49,790 61,335 65,328 65,854 -5.22%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 47,732 47,752 51,692 49,790 61,335 65,328 65,854 -5.22%
NOSH 40,111 40,128 40,384 40,153 40,088 40,078 40,155 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.42% -3.34% 0.77% -0.72% -5.51% -0.89% -0.95% -
ROE -4.03% -14.88% -0.54% -3.51% -6.79% -1.04% -1.05% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 424.29 390.88 446.08 391.30 191.10 190.73 181.53 15.19%
EPS -4.80 -17.71 -0.69 -4.35 -10.37 -1.69 -1.72 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.28 1.24 1.53 1.63 1.64 -5.20%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 39.70 36.59 42.02 36.65 17.87 17.83 17.00 15.17%
EPS -0.45 -1.66 -0.07 -0.41 -0.97 -0.16 -0.16 18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1114 0.1206 0.1161 0.1431 0.1524 0.1536 -5.22%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.24 0.23 0.30 0.33 0.39 0.96 1.25 -
P/RPS 0.06 0.06 0.07 0.08 0.20 0.50 0.69 -33.42%
P/EPS -5.00 -1.30 -43.27 -7.59 -3.76 -56.69 -72.67 -35.97%
EY -20.00 -76.99 -2.31 -13.17 -26.62 -1.76 -1.38 56.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.23 0.27 0.25 0.59 0.76 -19.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 30/05/05 27/05/04 -
Price 0.23 0.22 0.29 0.30 0.38 0.71 1.26 -
P/RPS 0.05 0.06 0.07 0.08 0.20 0.37 0.69 -35.41%
P/EPS -4.79 -1.24 -41.83 -6.90 -3.66 -41.93 -73.26 -36.51%
EY -20.87 -80.48 -2.39 -14.49 -27.33 -2.38 -1.37 57.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.24 0.25 0.44 0.77 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment