[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -39.11%
YoY- 58.07%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 95,637 46,617 162,290 117,840 85,708 41,446 92,063 2.56%
PBT 1,783 1,024 -2,563 -600 -459 -479 -19,659 -
Tax -398 -154 -573 -251 -169 -65 -712 -32.06%
NP 1,385 870 -3,136 -851 -628 -544 -20,371 -
-
NP to SH 430 423 -3,842 -1,309 -941 -644 -20,523 -
-
Tax Rate 22.32% 15.04% - - - - - -
Total Cost 94,252 45,747 165,426 118,691 86,336 41,990 112,434 -11.06%
-
Net Worth 51,841 51,565 48,526 49,790 50,053 49,999 50,148 2.23%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,841 51,565 48,526 49,790 50,053 49,999 50,148 2.23%
NOSH 40,186 40,285 40,104 40,153 40,042 39,999 40,118 0.11%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.45% 1.87% -1.93% -0.72% -0.73% -1.31% -22.13% -
ROE 0.83% 0.82% -7.92% -2.63% -1.88% -1.29% -40.92% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 237.98 115.72 404.67 293.47 214.04 103.62 229.48 2.44%
EPS 1.07 1.05 -9.58 -3.26 -2.35 -1.61 -51.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.21 1.24 1.25 1.25 1.25 2.11%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.52 10.98 38.21 27.75 20.18 9.76 21.68 2.55%
EPS 0.10 0.10 -0.90 -0.31 -0.22 -0.15 -4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1221 0.1214 0.1143 0.1172 0.1179 0.1177 0.1181 2.23%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.33 0.31 0.37 0.33 0.38 0.36 0.38 -
P/RPS 0.14 0.27 0.09 0.11 0.18 0.35 0.17 -12.10%
P/EPS 30.84 29.52 -3.86 -10.12 -16.17 -22.36 -0.74 -
EY 3.24 3.39 -25.89 -9.88 -6.18 -4.47 -134.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.31 0.27 0.30 0.29 0.30 -9.07%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 29/11/06 30/08/06 -
Price 0.28 0.29 0.34 0.30 0.40 0.41 0.38 -
P/RPS 0.12 0.25 0.08 0.10 0.19 0.40 0.17 -20.67%
P/EPS 26.17 27.62 -3.55 -9.20 -17.02 -25.47 -0.74 -
EY 3.82 3.62 -28.18 -10.87 -5.88 -3.93 -134.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.28 0.24 0.32 0.33 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment