[VIZIONE] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -93.19%
YoY- 12.91%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 19,272 49,064 43,800 32,860 31,584 14,176 9,736 12.04%
PBT -7,716 -8,992 -7,848 -7,428 -7,828 -3,476 -1,152 37.25%
Tax 0 -36 -12 -32 2,096 -252 -300 -
NP -7,716 -9,028 -7,860 -7,460 -5,732 -3,728 -1,452 32.06%
-
NP to SH -6,680 -7,132 -5,944 -4,992 -5,732 -3,728 -1,452 28.93%
-
Tax Rate - - - - - - - -
Total Cost 26,988 58,092 51,660 40,320 37,316 17,904 11,188 15.79%
-
Net Worth 16,654 29,977 37,969 38,259 22,982 42,772 52,881 -17.50%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 16,654 29,977 37,969 38,259 22,982 42,772 52,881 -17.50%
NOSH 45,013 45,025 45,030 45,054 45,062 45,024 44,814 0.07%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -40.04% -18.40% -17.95% -22.70% -18.15% -26.30% -14.91% -
ROE -40.11% -23.79% -15.65% -13.05% -24.94% -8.72% -2.75% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.81 108.97 97.27 72.93 70.09 31.49 21.72 11.96%
EPS -14.84 -15.84 -13.20 -11.08 -12.72 -8.28 -3.24 28.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.6658 0.8432 0.8492 0.51 0.95 1.18 -17.56%
Adjusted Per Share Value based on latest NOSH - 45,054
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.71 11.98 10.70 8.02 7.71 3.46 2.38 12.03%
EPS -1.63 -1.74 -1.45 -1.22 -1.40 -0.91 -0.35 29.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0732 0.0927 0.0934 0.0561 0.1044 0.1291 -17.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.38 0.56 0.52 0.59 0.99 1.55 1.46 -
P/RPS 0.89 0.51 0.53 0.81 1.41 4.92 6.72 -28.58%
P/EPS -2.56 -3.54 -3.94 -5.32 -7.78 -18.72 -45.06 -37.97%
EY -39.05 -28.29 -25.38 -18.78 -12.85 -5.34 -2.22 61.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.84 0.62 0.69 1.94 1.63 1.24 -3.04%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 22/05/08 28/05/07 31/05/06 26/05/05 28/05/04 21/05/03 -
Price 0.26 0.55 0.49 0.41 0.45 1.50 1.48 -
P/RPS 0.61 0.50 0.50 0.56 0.64 4.76 6.81 -33.08%
P/EPS -1.75 -3.47 -3.71 -3.70 -3.54 -18.12 -45.68 -41.91%
EY -57.08 -28.80 -26.94 -27.02 -28.27 -5.52 -2.19 72.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 0.58 0.48 0.88 1.58 1.25 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment