[OCR] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -10087.3%
YoY- -2324.66%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 161,286 137,448 188,164 49,164 63,870 85,870 0 -
PBT 5,274 3,158 10,186 -26,018 -416 10,010 0 -
Tax -202 -1,210 -10 -2 -588 -1,138 0 -
NP 5,072 1,948 10,176 -26,020 -1,004 8,872 0 -
-
NP to SH 6,680 294 -2,658 -25,168 -1,038 8,970 0 -
-
Tax Rate 3.83% 38.32% 0.10% - - 11.37% - -
Total Cost 156,214 135,500 177,988 75,184 64,874 76,998 0 -
-
Net Worth 194,039 178,199 168,417 133,181 81,207 86,624 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 194,039 178,199 168,417 133,181 81,207 86,624 0 -
NOSH 1,385,997 989,998 927,998 562,787 352,368 323,241 283,847 30.21%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.14% 1.42% 5.41% -52.92% -1.57% 10.33% 0.00% -
ROE 3.44% 0.16% -1.58% -18.90% -1.28% 10.36% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.64 13.88 22.34 9.97 18.88 26.76 0.00 -
EPS 0.48 0.02 -0.32 -5.10 -0.30 2.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.20 0.27 0.24 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 562,787
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.01 7.68 10.51 2.75 3.57 4.80 0.00 -
EPS 0.37 0.02 -0.15 -1.41 -0.06 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.0996 0.0941 0.0744 0.0454 0.0484 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.12 0.08 0.095 0.21 0.375 0.30 0.35 -
P/RPS 1.03 0.58 0.43 2.11 1.99 1.12 0.00 -
P/EPS 24.90 269.39 -30.10 -4.12 -122.24 10.73 0.00 -
EY 4.02 0.37 -3.32 -24.30 -0.82 9.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.44 0.48 0.78 1.56 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/08/24 23/08/23 25/08/22 30/09/21 26/08/20 28/08/19 - -
Price 0.065 0.075 0.09 0.14 0.275 0.25 0.00 -
P/RPS 0.56 0.54 0.40 1.40 1.46 0.93 0.00 -
P/EPS 13.49 252.55 -28.51 -2.74 -89.64 8.94 0.00 -
EY 7.41 0.40 -3.51 -36.45 -1.12 11.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.45 0.52 1.15 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment