[OCR] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Revenue 49,164 63,870 85,870 0 85,760 81,454 40,134 3.81%
PBT -26,018 -416 10,010 0 8,108 4,708 1,460 -
Tax -2 -588 -1,138 0 -1,932 -2,166 -332 -61.08%
NP -26,020 -1,004 8,872 0 6,176 2,542 1,128 -
-
NP to SH -25,168 -1,038 8,970 0 634 2,554 1,192 -
-
Tax Rate - - 11.37% - 23.83% 46.01% 22.74% -
Total Cost 75,184 64,874 76,998 0 79,584 78,912 39,006 12.87%
-
Net Worth 133,181 81,207 86,624 0 95,102 90,579 45,213 22.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 133,181 81,207 86,624 0 95,102 90,579 45,213 22.07%
NOSH 562,787 352,368 323,241 283,847 292,395 239,458 205,517 20.44%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
NP Margin -52.92% -1.57% 10.33% 0.00% 7.20% 3.12% 2.81% -
ROE -18.90% -1.28% 10.36% 0.00% 0.67% 2.82% 2.64% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 9.97 18.88 26.76 0.00 30.66 34.17 19.53 -11.67%
EPS -5.10 -0.30 2.80 0.00 0.22 1.08 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.27 0.00 0.34 0.38 0.22 3.85%
Adjusted Per Share Value based on latest NOSH - 283,847
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 2.75 3.57 4.80 0.00 4.79 4.55 2.24 3.85%
EPS -1.41 -0.06 0.50 0.00 0.04 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0454 0.0484 0.00 0.0531 0.0506 0.0253 22.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 -
Price 0.21 0.375 0.30 0.35 0.525 0.495 0.475 -
P/RPS 2.11 1.99 1.12 0.00 1.71 1.45 2.43 -2.57%
P/EPS -4.12 -122.24 10.73 0.00 231.62 46.20 81.90 -
EY -24.30 -0.82 9.32 0.00 0.43 2.16 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.56 1.11 0.00 1.54 1.30 2.16 -17.14%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/21 26/08/20 28/08/19 - 28/03/18 22/03/17 24/03/16 -
Price 0.14 0.275 0.25 0.00 0.50 0.65 0.50 -
P/RPS 1.40 1.46 0.93 0.00 1.63 1.90 2.56 -10.54%
P/EPS -2.74 -89.64 8.94 0.00 220.59 60.66 86.21 -
EY -36.45 -1.12 11.18 0.00 0.45 1.65 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.15 0.93 0.00 1.47 1.71 2.27 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment