[OCR] YoY Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 16.13%
YoY- -46.07%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 29,218 26,882 25,494 33,508 23,496 18,180 20,750 -0.36%
PBT -686 -2,840 -4,426 1,136 1,642 1,456 772 -
Tax -324 -2 0 -560 -574 -374 -4 -4.56%
NP -1,010 -2,842 -4,426 576 1,068 1,082 768 -
-
NP to SH -1,010 -2,842 -4,426 576 1,068 1,082 768 -
-
Tax Rate - - - 49.30% 34.96% 25.69% 0.52% -
Total Cost 30,228 29,724 29,920 32,932 22,428 17,098 19,982 -0.43%
-
Net Worth 37,254 39,540 3,894,879 39,716 34,525 30,882 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 37,254 39,540 3,894,879 39,716 34,525 30,882 0 -100.00%
NOSH 41,393 41,188 2,458,888 23,225 23,017 22,541 22,588 -0.64%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -3.46% -10.57% -17.36% 1.72% 4.55% 5.95% 3.70% -
ROE -2.71% -7.19% -0.11% 1.45% 3.09% 3.50% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 70.59 65.27 1.04 144.27 102.08 80.65 91.86 0.28%
EPS -2.44 -6.90 -0.18 2.48 4.64 4.80 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.96 1.584 1.71 1.50 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,098
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.87 0.80 0.76 1.00 0.70 0.54 0.62 -0.35%
EPS -0.03 -0.09 -0.13 0.02 0.03 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0118 1.1658 0.0119 0.0103 0.0092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 30/01/02 31/01/01 31/01/00 - -
Price 0.75 0.91 1.45 1.81 1.49 2.30 0.00 -
P/RPS 1.06 1.39 139.85 1.25 1.46 2.85 0.00 -100.00%
P/EPS -30.74 -13.19 -805.56 72.98 32.11 47.92 0.00 -100.00%
EY -3.25 -7.58 -0.12 1.37 3.11 2.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 0.92 1.06 0.99 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/05 30/03/04 29/04/03 27/03/02 11/04/01 28/04/00 - -
Price 0.69 1.00 1.17 2.14 1.10 2.80 0.00 -
P/RPS 0.98 1.53 112.85 1.48 1.08 3.47 0.00 -100.00%
P/EPS -28.28 -14.49 -650.00 86.29 23.71 58.33 0.00 -100.00%
EY -3.54 -6.90 -0.15 1.16 4.22 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 0.74 1.25 0.73 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment