[SEACERA] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -96.48%
YoY- 101.84%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 68,432 54,824 46,948 5,952 2,764 21,901 51,696 4.40%
PBT 6,012 7,188 2,144 500 -23,984 -33,125 4,628 4.10%
Tax 0 580 -16 -56 -96 -228 -488 -
NP 6,012 7,768 2,128 444 -24,080 -33,353 4,140 5.90%
-
NP to SH 6,012 7,768 2,128 444 -24,080 -33,768 3,532 8.52%
-
Tax Rate 0.00% -8.07% 0.75% 11.20% - - 10.54% -
Total Cost 62,420 47,056 44,820 5,508 26,844 55,254 47,556 4.27%
-
Net Worth 715,479 709,258 704,522 553,982 536,324 688,288 567,983 3.61%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 715,479 709,258 704,522 553,982 536,324 688,288 567,983 3.61%
NOSH 622,156 622,156 602,156 481,723 474,623 375,594 238,648 15.87%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 8.79% 14.17% 4.53% 7.46% -871.20% -152.29% 8.01% -
ROE 0.84% 1.10% 0.30% 0.08% -4.49% -4.91% 0.62% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 11.00 8.81 7.80 1.24 0.58 5.82 21.66 -9.89%
EPS 0.96 1.24 0.36 0.08 -5.08 -8.04 1.48 -6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.17 1.15 1.13 1.83 2.38 -10.58%
Adjusted Per Share Value based on latest NOSH - 481,723
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 11.44 9.17 7.85 1.00 0.46 3.66 8.64 4.41%
EPS 1.01 1.30 0.36 0.07 -4.03 -5.65 0.59 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1861 1.1781 0.9264 0.8969 1.151 0.9498 3.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.245 0.17 0.18 0.255 0.245 0.365 0.93 -
P/RPS 2.23 1.93 2.31 20.64 42.07 6.27 4.29 -9.57%
P/EPS 25.35 13.62 50.93 276.67 -4.83 -4.07 62.84 -13.02%
EY 3.94 7.34 1.96 0.36 -20.71 -24.60 1.59 14.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.15 0.22 0.22 0.20 0.39 -9.07%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 30/11/23 24/11/22 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 -
Price 0.255 0.17 0.19 0.215 0.31 0.175 1.29 -
P/RPS 2.32 1.93 2.44 17.40 53.23 3.01 5.96 -13.50%
P/EPS 26.39 13.62 53.76 233.27 -6.11 -1.95 87.16 -16.78%
EY 3.79 7.34 1.86 0.43 -16.37 -51.30 1.15 20.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.16 0.19 0.27 0.10 0.54 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment