[SEACERA] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
10-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -125.45%
YoY- -414.73%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 46,948 5,952 2,764 21,901 51,696 103,764 99,644 -10.92%
PBT 2,144 500 -23,984 -33,125 4,628 5,028 5,356 -13.12%
Tax -16 -56 -96 -228 -488 -1,208 -672 -43.69%
NP 2,128 444 -24,080 -33,353 4,140 3,820 4,684 -11.41%
-
NP to SH 2,128 444 -24,080 -33,768 3,532 3,820 4,092 -9.56%
-
Tax Rate 0.75% 11.20% - - 10.54% 24.03% 12.55% -
Total Cost 44,820 5,508 26,844 55,254 47,556 99,944 94,960 -10.89%
-
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.92%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.92%
NOSH 602,156 481,723 474,623 375,594 238,648 191,000 182,678 20.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.53% 7.46% -871.20% -152.29% 8.01% 3.68% 4.70% -
ROE 0.30% 0.08% -4.49% -4.91% 0.62% 0.74% 2.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.80 1.24 0.58 5.82 21.66 54.33 54.55 -25.83%
EPS 0.36 0.08 -5.08 -8.04 1.48 2.00 2.24 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.13 1.83 2.38 2.72 1.12 0.67%
Adjusted Per Share Value based on latest NOSH - 375,594
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.85 1.00 0.46 3.66 8.64 17.35 16.66 -10.92%
EPS 0.36 0.07 -4.03 -5.65 0.59 0.64 0.68 -9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1781 0.9264 0.8969 1.151 0.9498 0.8688 0.3421 20.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.255 0.245 0.365 0.93 0.96 0.875 -
P/RPS 2.31 20.64 42.07 6.27 4.29 1.77 1.60 5.80%
P/EPS 50.93 276.67 -4.83 -4.07 62.84 48.00 39.06 4.16%
EY 1.96 0.36 -20.71 -24.60 1.59 2.08 2.56 -4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.22 0.20 0.39 0.35 0.78 -22.38%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 31/05/16 28/05/15 -
Price 0.19 0.215 0.31 0.175 1.29 0.89 0.79 -
P/RPS 2.44 17.40 53.23 3.01 5.96 1.64 1.45 8.32%
P/EPS 53.76 233.27 -6.11 -1.95 87.16 44.50 35.27 6.69%
EY 1.86 0.43 -16.37 -51.30 1.15 2.25 2.84 -6.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.27 0.10 0.54 0.33 0.71 -20.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment