[SEACERA] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -91.94%
YoY- 379.28%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 17,108 13,706 11,737 1,488 691 3,732 12,924 4.40%
PBT 1,503 1,797 536 125 -5,996 -17,855 1,157 4.10%
Tax 0 145 -4 -14 -24 79 -122 -
NP 1,503 1,942 532 111 -6,020 -17,776 1,035 5.90%
-
NP to SH 1,503 1,942 532 111 -6,020 -18,070 883 8.52%
-
Tax Rate 0.00% -8.07% 0.75% 11.20% - - 10.54% -
Total Cost 15,605 11,764 11,205 1,377 6,711 21,508 11,889 4.27%
-
Net Worth 715,479 709,258 704,522 553,982 536,324 688,288 567,983 3.61%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 715,479 709,258 704,522 553,982 536,324 688,288 567,983 3.61%
NOSH 622,156 622,156 602,156 481,723 474,623 375,594 238,648 15.87%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 8.79% 14.17% 4.53% 7.46% -871.20% -476.31% 8.01% -
ROE 0.21% 0.27% 0.08% 0.02% -1.12% -2.63% 0.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 2.75 2.20 1.95 0.31 0.15 0.99 5.42 -9.90%
EPS 0.24 0.31 0.09 0.02 -1.27 -4.73 0.37 -6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.17 1.15 1.13 1.83 2.38 -10.58%
Adjusted Per Share Value based on latest NOSH - 602,156
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 2.75 2.20 1.89 0.24 0.11 0.60 2.08 4.38%
EPS 0.24 0.31 0.09 0.02 -0.97 -2.90 0.14 8.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.1324 0.8904 0.862 1.1063 0.9129 3.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.245 0.17 0.18 0.255 0.245 0.365 0.93 -
P/RPS 8.91 7.72 9.23 82.55 168.28 36.78 17.17 -9.59%
P/EPS 101.42 54.46 203.74 1,106.66 -19.32 -7.60 251.35 -13.02%
EY 0.99 1.84 0.49 0.09 -5.18 -13.16 0.40 14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.15 0.22 0.22 0.20 0.39 -9.07%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 30/11/23 24/11/22 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 -
Price 0.255 0.17 0.19 0.215 0.31 0.175 1.29 -
P/RPS 9.27 7.72 9.75 69.60 212.93 17.64 23.82 -13.50%
P/EPS 105.56 54.46 215.06 933.07 -24.44 -3.64 348.65 -16.78%
EY 0.95 1.84 0.46 0.11 -4.09 -27.45 0.29 20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.16 0.19 0.27 0.10 0.54 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment