[CBIP] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 107,210 60,746 55,413 0 -100.00%
PBT 11,836 7,640 9,780 0 -100.00%
Tax -3,734 -2,580 -881 0 -100.00%
NP 8,101 5,060 8,898 0 -100.00%
-
NP to SH 8,101 5,060 8,898 0 -100.00%
-
Tax Rate 31.55% 33.77% 9.01% - -
Total Cost 99,109 55,686 46,514 0 -100.00%
-
Net Worth 48,439 44,368 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 48,439 44,368 0 0 -100.00%
NOSH 27,999 27,904 0 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.56% 8.33% 16.06% 0.00% -
ROE 16.72% 11.40% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 382.90 217.70 0.00 0.00 -100.00%
EPS 28.93 18.13 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.59 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.92 11.29 10.30 0.00 -100.00%
EPS 1.51 0.94 1.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0824 1.41 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 0.45 0.67 0.00 0.00 -
P/RPS 0.12 0.31 0.00 0.00 -100.00%
P/EPS 1.56 3.69 0.00 0.00 -100.00%
EY 64.30 27.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/10/01 20/10/00 05/11/99 - -
Price 0.48 0.74 0.00 0.00 -
P/RPS 0.13 0.34 0.00 0.00 -100.00%
P/EPS 1.66 4.08 0.00 0.00 -100.00%
EY 60.28 24.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment