[CBIP] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 100,848 107,210 60,746 55,413 0 -100.00%
PBT 11,724 11,836 7,640 9,780 0 -100.00%
Tax -3,680 -3,734 -2,580 -881 0 -100.00%
NP 8,044 8,101 5,060 8,898 0 -100.00%
-
NP to SH 8,044 8,101 5,060 8,898 0 -100.00%
-
Tax Rate 31.39% 31.55% 33.77% 9.01% - -
Total Cost 92,804 99,109 55,686 46,514 0 -100.00%
-
Net Worth 55,461 48,439 44,368 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 55,461 48,439 44,368 0 0 -100.00%
NOSH 42,336 27,999 27,904 0 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.98% 7.56% 8.33% 16.06% 0.00% -
ROE 14.50% 16.72% 11.40% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 238.20 382.90 217.70 0.00 0.00 -100.00%
EPS 19.00 28.93 18.13 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.73 1.59 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,101
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 21.42 22.77 12.90 11.77 0.00 -100.00%
EPS 1.71 1.72 1.07 1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1029 0.0942 1.41 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.44 0.45 0.67 0.00 0.00 -
P/RPS 0.18 0.12 0.31 0.00 0.00 -100.00%
P/EPS 2.32 1.56 3.69 0.00 0.00 -100.00%
EY 43.18 64.30 27.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 16/01/03 26/10/01 20/10/00 05/11/99 - -
Price 0.51 0.48 0.74 0.00 0.00 -
P/RPS 0.21 0.13 0.34 0.00 0.00 -100.00%
P/EPS 2.68 1.66 4.08 0.00 0.00 -100.00%
EY 37.25 60.28 24.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment