[KPPROP] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 13.83%
YoY- -85.39%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 17,569 18,928 11,736 14,474 27,239 31,229 18,057 -0.45%
PBT -934 -1,003 -1,811 1,182 4,090 2,160 -720 4.42%
Tax -366 -284 7 -625 -277 -531 -159 14.89%
NP -1,300 -1,287 -1,804 557 3,813 1,629 -879 6.73%
-
NP to SH -1,300 -1,287 -1,804 557 3,813 1,629 -879 6.73%
-
Tax Rate - - - 52.88% 6.77% 24.58% - -
Total Cost 18,869 20,215 13,540 13,917 23,426 29,600 18,936 -0.05%
-
Net Worth 58,354 50,769 40,400 42,199 41,822 37,586 36,158 8.29%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 58,354 50,769 40,400 42,199 41,822 37,586 36,158 8.29%
NOSH 532,916 443,793 400,000 400,000 401,368 397,317 399,545 4.91%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -7.40% -6.80% -15.37% 3.85% 14.00% 5.22% -4.87% -
ROE -2.23% -2.53% -4.47% 1.32% 9.12% 4.33% -2.43% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.30 4.27 2.93 3.62 6.79 7.86 4.52 -5.10%
EPS -0.28 -0.29 -0.45 0.14 0.95 0.41 -0.22 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1095 0.1144 0.101 0.1055 0.1042 0.0946 0.0905 3.22%
Adjusted Per Share Value based on latest NOSH - 400,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.03 3.26 2.02 2.49 4.70 5.38 3.11 -0.43%
EPS -0.22 -0.22 -0.31 0.10 0.66 0.28 -0.15 6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.0875 0.0696 0.0727 0.0721 0.0648 0.0623 8.30%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.095 0.10 0.11 0.07 0.10 0.08 0.05 -
P/RPS 2.88 2.34 3.75 1.93 1.47 1.02 1.11 17.20%
P/EPS -38.94 -34.48 -24.39 50.27 10.53 19.51 -22.73 9.37%
EY -2.57 -2.90 -4.10 1.99 9.50 5.13 -4.40 -8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.09 0.66 0.96 0.85 0.55 7.93%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 28/05/14 30/05/13 28/05/12 27/05/11 27/05/10 -
Price 0.11 0.105 0.09 0.085 0.08 0.12 0.05 -
P/RPS 3.34 2.46 3.07 2.35 1.18 1.53 1.11 20.13%
P/EPS -45.09 -36.21 -19.96 61.04 8.42 29.27 -22.73 12.08%
EY -2.22 -2.76 -5.01 1.64 11.88 3.42 -4.40 -10.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.92 0.89 0.81 0.77 1.27 0.55 10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment