[AZRB] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 39.51%
YoY- -195.85%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Revenue 360,470 341,689 831,488 851,634 1,113,833 1,043,224 1,125,700 -14.07%
PBT 113,889 -75,418 -18,486 -62,634 -106,764 62,996 60,549 8.78%
Tax -9,028 -14,601 -11,296 -7,862 -9,531 -23,565 -38,996 -17.71%
NP 104,861 -90,020 -29,782 -70,497 -116,296 39,430 21,553 23.47%
-
NP to SH 113,298 -84,996 -28,729 -64,249 -110,458 42,646 25,244 22.15%
-
Tax Rate 7.93% - - - - 37.41% 64.40% -
Total Cost 255,609 431,709 861,270 922,131 1,230,129 1,003,793 1,104,146 -17.71%
-
Net Worth 171,012 161,486 269,144 316,992 340,915 455,483 355,525 -9.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Div - - - - - - 12,879 -
Div Payout % - - - - - - 51.02% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Net Worth 171,012 161,486 269,144 316,992 340,915 455,483 355,525 -9.29%
NOSH 657,741 598,098 598,098 598,098 598,098 531,548 482,984 4.20%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
NP Margin 29.09% -26.35% -3.58% -8.28% -10.44% 3.78% 1.91% -
ROE 66.25% -52.63% -10.67% -20.27% -32.40% 9.36% 7.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
RPS 54.80 57.13 139.02 142.39 186.23 196.26 233.07 -17.54%
EPS 17.89 -14.21 -4.80 -10.75 -18.47 8.32 5.23 17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
NAPS 0.26 0.27 0.45 0.53 0.57 0.8569 0.7361 -12.94%
Adjusted Per Share Value based on latest NOSH - 598,098
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
RPS 55.93 53.01 129.00 132.13 172.81 161.85 174.65 -14.07%
EPS 17.58 -13.19 -4.46 -9.97 -17.14 6.62 3.92 22.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.2653 0.2505 0.4176 0.4918 0.5289 0.7067 0.5516 -9.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 -
Price 0.215 0.125 0.215 0.285 0.16 1.13 0.635 -
P/RPS 0.39 0.22 0.15 0.20 0.09 0.58 0.27 5.02%
P/EPS 1.25 -0.88 -4.48 -2.65 -0.87 14.08 12.15 -26.14%
EY 80.12 -113.69 -22.34 -37.69 -115.43 7.10 8.23 35.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.20 -
P/NAPS 0.83 0.46 0.48 0.54 0.28 1.32 0.86 -0.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Date 30/05/24 31/05/23 27/05/22 28/05/21 29/06/20 29/11/17 29/11/16 -
Price 0.245 0.14 0.205 0.27 0.205 1.05 0.62 -
P/RPS 0.45 0.25 0.15 0.19 0.11 0.54 0.27 7.04%
P/EPS 1.42 -0.99 -4.27 -2.51 -1.11 13.09 11.86 -24.63%
EY 70.31 -101.51 -23.43 -39.79 -90.09 7.64 8.43 32.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.30 -
P/NAPS 0.94 0.52 0.46 0.51 0.36 1.23 0.84 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment