[TWL] YoY Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 48.3%
YoY- 82.34%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 51,165 25,691 35,100 12,542 10,984 9,363 15,703 15.89%
PBT 18,586 -3,106 -17,676 -22,667 -4,127 -6,181 -1,892 -
Tax -11,294 -24 -46 52 420 90 -124 75.69%
NP 7,292 -3,130 -17,722 -22,615 -3,707 -6,091 -2,016 -
-
NP to SH 7,292 -3,130 -17,722 -22,615 -3,707 -6,091 -2,016 -
-
Tax Rate 60.77% - - - - - - -
Total Cost 43,873 28,821 52,822 35,157 14,691 15,454 17,719 11.99%
-
Net Worth 460,076 460,110 390,517 279,041 229,057 220,795 204,321 10.67%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 460,076 460,110 390,517 279,041 229,057 220,795 204,321 10.67%
NOSH 5,750,957 4,151,479 3,550,156 1,468,640 441,844 1,471,970 1,362,142 19.71%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.25% -12.18% -50.49% -180.31% -33.75% -65.05% -12.84% -
ROE 1.58% -0.68% -4.54% -8.10% -1.62% -2.76% -0.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.89 0.61 0.99 0.85 2.69 0.64 1.15 -3.15%
EPS 0.13 -0.08 -0.50 -1.54 -0.91 -0.41 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.11 0.19 0.56 0.15 0.15 -7.55%
Adjusted Per Share Value based on latest NOSH - 4,151,479
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.82 0.41 0.56 0.20 0.18 0.15 0.25 15.99%
EPS 0.12 -0.05 -0.28 -0.36 -0.06 -0.10 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0736 0.0625 0.0446 0.0366 0.0353 0.0327 10.66%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/06/18 30/06/17 30/06/16 -
Price 0.025 0.03 0.07 0.05 0.10 0.065 0.05 -
P/RPS 2.81 4.88 7.08 5.85 3.72 10.22 4.34 -5.28%
P/EPS 19.72 -40.09 -14.02 -3.25 -11.03 -15.71 -33.78 -
EY 5.07 -2.49 -7.13 -30.80 -9.06 -6.37 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.64 0.26 0.18 0.43 0.33 -0.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Date 02/09/24 30/08/23 30/08/22 05/10/21 30/08/18 25/08/17 29/08/16 -
Price 0.03 0.035 0.055 0.04 0.08 0.06 0.05 -
P/RPS 3.37 5.70 5.56 4.68 2.98 9.43 4.34 -3.11%
P/EPS 23.66 -46.77 -11.02 -2.60 -8.83 -14.50 -33.78 -
EY 4.23 -2.14 -9.08 -38.50 -11.33 -6.90 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.50 0.21 0.14 0.40 0.33 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment