[ANALABS] YoY Annualized Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 45.17%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 31,660 33,188 45,492 48,076 0 -100.00%
PBT 5,152 7,004 17,120 18,272 0 -100.00%
Tax -1,480 -2,008 -2,548 -2,148 0 -100.00%
NP 3,672 4,996 14,572 16,124 0 -100.00%
-
NP to SH 3,672 4,996 14,572 16,124 0 -100.00%
-
Tax Rate 28.73% 28.67% 14.88% 11.76% - -
Total Cost 27,988 28,192 30,920 31,952 0 -100.00%
-
Net Worth 81,000 84,456 74,461 62,260 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - 11,209 - - -
Div Payout % - - 76.92% - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 81,000 84,456 74,461 62,260 0 -100.00%
NOSH 60,000 59,476 40,032 39,910 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 11.60% 15.05% 32.03% 33.54% 0.00% -
ROE 4.53% 5.92% 19.57% 25.90% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 52.77 55.80 113.64 120.46 0.00 -100.00%
EPS 6.12 8.40 36.40 40.40 0.00 -100.00%
DPS 0.00 0.00 28.00 0.00 0.00 -
NAPS 1.35 1.42 1.86 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,910
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 26.37 27.65 37.89 40.05 0.00 -100.00%
EPS 3.06 4.16 12.14 13.43 0.00 -100.00%
DPS 0.00 0.00 9.34 0.00 0.00 -
NAPS 0.6747 0.7035 0.6203 0.5186 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.39 2.51 4.98 6.10 0.00 -
P/RPS 2.63 4.50 4.38 5.06 0.00 -100.00%
P/EPS 22.71 29.88 13.68 15.10 0.00 -100.00%
EY 4.40 3.35 7.31 6.62 0.00 -100.00%
DY 0.00 0.00 5.62 0.00 0.00 -
P/NAPS 1.03 1.77 2.68 3.91 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/03 30/09/02 27/09/01 20/10/00 - -
Price 1.21 1.88 4.02 6.35 0.00 -
P/RPS 2.29 3.37 3.54 5.27 0.00 -100.00%
P/EPS 19.77 22.38 11.04 15.72 0.00 -100.00%
EY 5.06 4.47 9.05 6.36 0.00 -100.00%
DY 0.00 0.00 6.97 0.00 0.00 -
P/NAPS 0.90 1.32 2.16 4.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment