[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -63.71%
YoY--%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 44,339 35,876 24,193 12,019 34,886 33,006 0 -100.00%
PBT 16,937 14,785 9,960 4,568 12,385 9,930 0 -100.00%
Tax -1,932 -1,678 -1,138 -537 -1,278 -991 0 -100.00%
NP 15,005 13,107 8,822 4,031 11,107 8,939 0 -100.00%
-
NP to SH 15,005 13,107 8,822 4,031 11,107 8,939 0 -100.00%
-
Tax Rate 11.41% 11.35% 11.43% 11.76% 10.32% 9.98% - -
Total Cost 29,334 22,769 15,371 7,988 23,779 24,067 0 -100.00%
-
Net Worth 70,423 71,529 67,063 62,260 17,797 12,186 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 70,423 71,529 67,063 62,260 17,797 12,186 0 -100.00%
NOSH 40,013 39,960 39,918 39,910 12,190 12,186 0 -100.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 33.84% 36.53% 36.47% 33.54% 31.84% 27.08% 0.00% -
ROE 21.31% 18.32% 13.15% 6.47% 62.41% 73.35% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 110.81 89.78 60.61 30.11 286.18 270.84 0.00 -100.00%
EPS 37.50 32.80 22.10 10.10 27.80 22.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.79 1.68 1.56 1.46 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,910
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 36.93 29.88 20.15 10.01 29.06 27.49 0.00 -100.00%
EPS 12.50 10.92 7.35 3.36 9.25 7.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5866 0.5958 0.5586 0.5186 0.1483 0.1015 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - - -
Price 4.60 5.15 5.95 6.10 6.60 0.00 0.00 -
P/RPS 4.15 5.74 9.82 20.26 2.31 0.00 0.00 -100.00%
P/EPS 12.27 15.70 26.92 60.40 7.24 0.00 0.00 -100.00%
EY 8.15 6.37 3.71 1.66 13.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.88 3.54 3.91 4.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 09/05/00 - -
Price 4.80 4.46 5.00 6.35 6.75 8.55 0.00 -
P/RPS 4.33 4.97 8.25 21.09 2.36 3.16 0.00 -100.00%
P/EPS 12.80 13.60 22.62 62.87 7.41 11.66 0.00 -100.00%
EY 7.81 7.35 4.42 1.59 13.50 8.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.49 2.98 4.07 4.62 8.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment