[ABLEGRP] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -94.46%
YoY- -0.49%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Revenue 28,756 47,184 34,760 6,956 5,884 11,996 19,500 6.15%
PBT -1,400 6,996 5,204 -9,268 -9,936 -12,688 -11,804 -27.94%
Tax 0 -2,648 -1,896 0 0 0 0 -
NP -1,400 4,348 3,308 -9,268 -9,936 -12,688 -11,804 -27.94%
-
NP to SH -1,400 4,348 3,308 -9,268 -9,936 -12,688 -11,804 -27.94%
-
Tax Rate - 37.85% 36.43% - - - - -
Total Cost 30,156 42,836 31,452 16,224 15,820 24,684 31,304 -0.57%
-
Net Worth 168,913 147,521 131,071 -31,235 -9,232 10,118 30,345 30.20%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 168,913 147,521 131,071 -31,235 -9,232 10,118 30,345 30.20%
NOSH 152,173 155,285 156,037 43,993 43,964 43,994 43,979 21.02%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -4.87% 9.21% 9.52% -133.24% -168.86% -105.77% -60.53% -
ROE -0.83% 2.95% 2.52% 0.00% 0.00% -125.39% -38.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 18.90 30.39 22.28 15.81 13.38 27.27 44.34 -12.28%
EPS -0.92 2.80 2.12 -21.07 -22.60 -28.84 -26.84 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.95 0.84 -0.71 -0.21 0.23 0.69 7.58%
Adjusted Per Share Value based on latest NOSH - 44,000
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.90 17.88 13.17 2.64 2.23 4.55 7.39 6.15%
EPS -0.53 1.65 1.25 -3.51 -3.77 -4.81 -4.47 -27.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6401 0.559 0.4967 -0.1184 -0.035 0.0383 0.115 30.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 -
Price 0.22 0.67 1.52 0.95 0.60 1.77 1.23 -
P/RPS 1.16 2.21 6.82 0.00 4.48 6.49 2.77 -12.52%
P/EPS -23.91 23.93 71.70 0.00 -2.65 -6.14 -4.58 28.92%
EY -4.18 4.18 1.39 0.00 -37.67 -16.29 -21.82 -22.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.71 1.81 0.00 0.00 7.70 1.78 -28.54%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 26/05/09 24/04/08 31/05/07 25/05/06 13/12/04 21/04/04 28/11/02 -
Price 0.28 0.60 1.60 0.88 0.73 0.82 1.45 -
P/RPS 1.48 1.97 7.18 0.00 5.45 3.01 3.27 -11.47%
P/EPS -30.43 21.43 75.47 0.00 -3.23 -2.84 -5.40 30.45%
EY -3.29 4.67 1.32 0.00 -30.96 -35.17 -18.51 -23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.63 1.90 0.00 0.00 3.57 2.10 -27.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment