[POHUAT] YoY Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
13-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 59.21%
YoY- 239.91%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 420,372 382,032 379,920 338,716 376,156 337,608 418,692 0.06%
PBT 40,000 28,428 24,968 10,048 3,032 11,888 29,088 5.45%
Tax -7,644 -3,404 -5,844 -1,428 -700 -1,712 52 -
NP 32,356 25,024 19,124 8,620 2,332 10,176 29,140 1.75%
-
NP to SH 32,712 25,256 19,132 8,892 2,616 10,268 29,144 1.94%
-
Tax Rate 19.11% 11.97% 23.41% 14.21% 23.09% 14.40% -0.18% -
Total Cost 388,016 357,008 360,796 330,096 373,824 327,432 389,552 -0.06%
-
Net Worth 185,862 164,721 148,519 130,466 130,766 134,392 135,851 5.36%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 185,862 164,721 148,519 130,466 130,766 134,392 135,851 5.36%
NOSH 106,762 107,198 107,002 107,912 112,758 113,584 87,257 3.41%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 7.70% 6.55% 5.03% 2.54% 0.62% 3.01% 6.96% -
ROE 17.60% 15.33% 12.88% 6.82% 2.00% 7.64% 21.45% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 393.75 356.38 355.06 313.88 333.59 297.23 479.84 -3.24%
EPS 30.64 23.56 17.88 8.24 2.32 9.04 33.40 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.5366 1.388 1.209 1.1597 1.1832 1.5569 1.87%
Adjusted Per Share Value based on latest NOSH - 107,912
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 151.05 137.27 136.51 121.71 135.16 121.31 150.45 0.06%
EPS 11.75 9.08 6.87 3.20 0.94 3.69 10.47 1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6679 0.5919 0.5337 0.4688 0.4699 0.4829 0.4881 5.36%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.75 1.03 0.425 0.39 0.45 0.49 0.37 -
P/RPS 0.44 0.29 0.12 0.12 0.13 0.16 0.08 32.84%
P/EPS 5.71 4.37 2.38 4.73 19.40 5.42 1.11 31.37%
EY 17.51 22.87 42.07 21.13 5.16 18.45 90.27 -23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.67 0.31 0.32 0.39 0.41 0.24 27.04%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 19/03/15 20/03/14 20/03/13 13/03/12 22/03/11 29/03/10 30/03/09 -
Price 2.30 1.48 0.46 0.38 0.45 0.54 0.40 -
P/RPS 0.58 0.42 0.13 0.12 0.13 0.18 0.08 39.09%
P/EPS 7.51 6.28 2.57 4.61 19.40 5.97 1.20 35.73%
EY 13.32 15.92 38.87 21.68 5.16 16.74 83.50 -26.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.96 0.33 0.31 0.39 0.46 0.26 31.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment