[LIIHEN] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -42.83%
YoY- 185.45%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 72,672 78,304 74,048 69,328 20,291 0 -100.00%
PBT -1,848 1,652 6,736 6,704 2,534 0 -100.00%
Tax 1,308 -1,612 -2,112 -1,072 -561 0 -100.00%
NP -540 40 4,624 5,632 1,973 0 -100.00%
-
NP to SH -540 40 4,624 5,632 1,973 0 -100.00%
-
Tax Rate - 97.58% 31.35% 15.99% 22.14% - -
Total Cost 73,212 78,264 69,424 63,696 18,318 0 -100.00%
-
Net Worth 78,065 64,110 77,779 71,360 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 78,065 64,110 77,779 71,360 0 0 -100.00%
NOSH 58,695 50,000 39,999 40,000 34,982 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.74% 0.05% 6.24% 8.12% 9.72% 0.00% -
ROE -0.69% 0.06% 5.94% 7.89% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 123.81 156.61 185.12 173.32 58.00 0.00 -100.00%
EPS -0.92 0.08 11.56 14.08 5.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.2822 1.9445 1.784 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.46 14.50 13.71 12.84 3.76 0.00 -100.00%
EPS -0.10 0.01 0.86 1.04 0.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1187 0.144 0.1321 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.20 0.79 1.91 1.01 0.00 0.00 -
P/RPS 0.97 0.50 1.03 0.58 0.00 0.00 -100.00%
P/EPS -130.43 987.50 16.52 7.17 0.00 0.00 -100.00%
EY -0.77 0.10 6.05 13.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.62 0.98 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 26/05/03 30/05/02 18/05/01 26/05/00 - -
Price 1.65 0.78 1.17 1.04 2.40 0.00 -
P/RPS 1.33 0.50 0.63 0.60 4.14 0.00 -100.00%
P/EPS -179.35 975.00 10.12 7.39 42.55 0.00 -100.00%
EY -0.56 0.10 9.88 13.54 2.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.61 0.60 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment