[EUROSP] YoY Annualized Quarter Result on 31-May-2018 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
24-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -20.33%
YoY- -244.36%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 52,583 47,051 48,077 60,241 53,989 53,429 52,708 -0.03%
PBT 4,096 -2,178 -4,103 -1,676 1,044 341 -1,138 -
Tax -638 -313 148 293 -86 -130 308 -
NP 3,458 -2,491 -3,955 -1,383 958 211 -830 -
-
NP to SH 3,458 -2,491 -3,955 -1,383 958 211 -830 -
-
Tax Rate 15.58% - - - 8.24% 38.12% - -
Total Cost 49,125 49,542 52,032 61,624 53,031 53,218 53,538 -1.42%
-
Net Worth 43,785 40,329 42,821 46,775 48,361 47,197 47,152 -1.22%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 43,785 40,329 42,821 46,775 48,361 47,197 47,152 -1.22%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 6.58% -5.29% -8.23% -2.30% 1.77% 0.39% -1.57% -
ROE 7.90% -6.18% -9.24% -2.96% 1.98% 0.45% -1.76% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 118.37 105.92 108.23 135.61 121.54 120.28 118.66 -0.04%
EPS 7.78 -5.61 -8.90 -3.11 2.16 0.48 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9857 0.9079 0.964 1.053 1.0887 1.0625 1.0615 -1.22%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 118.37 105.92 108.23 135.61 121.54 120.28 118.66 -0.04%
EPS 7.78 -5.61 -8.90 -3.11 2.16 0.48 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9857 0.9079 0.964 1.053 1.0887 1.0625 1.0615 -1.22%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 1.00 0.475 0.41 0.75 0.72 0.80 0.83 -
P/RPS 0.84 0.45 0.38 0.55 0.59 0.67 0.70 3.08%
P/EPS 12.85 -8.47 -4.60 -24.09 33.39 168.42 -44.42 -
EY 7.78 -11.81 -21.72 -4.15 3.00 0.59 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.52 0.43 0.71 0.66 0.75 0.78 4.39%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 16/08/21 29/07/20 31/07/19 24/07/18 27/07/17 25/07/16 22/07/15 -
Price 1.08 0.375 0.34 0.72 0.735 0.78 0.78 -
P/RPS 0.91 0.35 0.31 0.53 0.60 0.65 0.66 5.49%
P/EPS 13.87 -6.69 -3.82 -23.13 34.08 164.21 -41.75 -
EY 7.21 -14.95 -26.19 -4.32 2.93 0.61 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.41 0.35 0.68 0.68 0.73 0.73 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment